Zhuhai Pilot Technology Co (BJSE:920375) Cyclically Adjusted FCF per Share: ¥-0.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920375 Zhuhai Pilot Technology Co Ltd BJSE:920375
39 GF Score
Price ¥6.89
! 7 Warning Signs
View Full Analysis

What is Zhuhai Pilot Technology Co Cyclically Adjusted FCF per Share?

Zhuhai Pilot Technology Co BJSE:920375 39 Cyclically Adjusted FCF per Share is ¥-0.11 as of Mar. 2026. GuruFocus rates BJSE:920375 with a GF Score™ of 39/100. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zhuhai Pilot Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.085. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.11 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-21), Zhuhai Pilot Technology Co's current stock price is ¥6.89. Zhuhai Pilot Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.11. Zhuhai Pilot Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Zhuhai Pilot Technology Co  (BJSE:920375) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zhuhai Pilot Technology Co Cyclically Adjusted FCF per Share Related Terms


Zhuhai Pilot Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zhuhai Pilot Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhuhai Pilot Technology Co Cyclically Adjusted FCF per Share Chart

Zhuhai Pilot Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.11

Zhuhai Pilot Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.13 -0.11 -0.11

BJSE:920375 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Zhuhai Pilot Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuhai Pilot Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Zhuhai Pilot Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zhuhai Pilot Technology Co's Cyclically Adjusted Price-to-FCF falls into.


BJSE:920375
39GF Score
Zhuhai Pilot Technology Co Ltd BJSE:920375
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhuhai Pilot Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zhuhai Pilot Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.085/116.3033*116.3033
=-0.085

Current CPI (Mar. 2026) = 116.3033.

Zhuhai Pilot Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 99.000 0.000
201506 0.000 99.500 0.000
201512 0.000 100.600 0.000
201603 -0.023 102.200 -0.026
201606 0.075 101.400 0.086
201612 0.000 102.600 0.000
201703 -0.079 103.200 -0.089
201706 0.042 103.100 0.047
201709 -0.141 104.100 -0.158
201712 0.193 104.500 0.215
201803 -0.189 105.300 -0.209
201806 -0.035 104.900 -0.039
201809 -0.155 106.600 -0.169
201812 0.181 106.500 0.198
201903 -0.337 107.700 -0.364
201906 0.069 107.700 0.075
201909 -0.055 109.800 -0.058
201912 0.087 111.200 0.091
202006 0.000 110.400 0.000
202012 0.000 111.500 0.000
202106 0.000 111.769 0.000
202109 0.000 112.215 0.000
202112 0.000 113.108 0.000
202203 -0.863 114.335 -0.878
202206 -0.113 114.558 -0.115
202209 -0.089 115.339 -0.090
202212 1.114 115.116 1.125
202303 -0.137 115.116 -0.138
202306 -0.270 114.558 -0.274
202309 -0.030 115.339 -0.030
202312 0.052 114.781 0.053
202403 -0.179 115.227 -0.181
202406 -0.132 114.781 -0.134
202409 -0.137 115.785 -0.138
202412 0.035 114.893 0.035
202503 0.068 115.116 0.069
202506 0.011 114.907 0.011
202509 0.106 115.471 0.107
202512 0.177 115.832 0.178
202603 -0.085 116.303 -0.085

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.11 mean?
Zhuhai Pilot Technology Co (BJSE:920375) has a Cyclically Adjusted FCF per Share of ¥-0.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhuhai Pilot Technology Co and its competitors.
Is Zhuhai Pilot Technology Co's Cyclically Adjusted FCF per Share too high?
Zhuhai Pilot Technology Co's current Cyclically Adjusted FCF per Share is ¥-0.11. Overall, Zhuhai Pilot Technology Co has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Zhuhai Pilot Technology Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Zhuhai Pilot Technology Co's Cyclically Adjusted FCF per Share of ¥-0.11 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhuhai Pilot Technology Co and its competitors. Zhuhai Pilot Technology Co's current Cyclically Adjusted FCF per Share is ¥-0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhuhai Pilot Technology Co stock overvalued right now?
Zhuhai Pilot Technology Co (BJSE:920375) has a current Cyclically Adjusted FCF per Share of ¥-0.11. The current Cyclically Adjusted FCF per Share is ¥-0.11. Zhuhai Pilot Technology Co's overall GF Score™ is 39/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zhuhai Pilot Technology Co (BJSE:920375), the current Cyclically Adjusted FCF per Share is ¥-0.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Zhuhai Pilot Technology Co Business Description

Address No. 15, Coast Science and Technology 6th Road, Floors 1 to 3, Building 1, High-tech Zone, Guangdong, Zhuhai, CHN, 519000
Zhuhai Pilot Technology Co Ltd Provides energy Internet of Things products and energy digital solutions to power user-side customers such as large buildings, data centers, finance, hospitals, transportation hubs, and industrial parks. Its main products include intelligent power measurement and control protection, energy and key equipment IoT management and control platform, smart energy dual-carbon integrated management platform, electric Car charging equipment and system platforms form a safe, economical, and low-carbon digital energy service system based on data and algorithms.
39GF Score

Get the complete analysis for BJSE:920375

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.89
Price