Asphere Innovations PCL (BKK:AS) Cyclically Adjusted FCF per Share: ฿0.39 (As of Mar. 2026)


BKK:AS Asphere Innovations PCL BKK:AS
65 GF Score
Price ฿2.36
GF Value ฿3.75
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Asphere Innovations PCL Cyclically Adjusted FCF per Share?

Asphere Innovations PCL BKK:AS +2.61% 65 Cyclically Adjusted FCF per Share is ฿0.39 as of Mar. 2026. GuruFocus rates BKK:AS with a GF Score™ of 65/100 and a GF Value™ of ฿3.75 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asphere Innovations PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Asphere Innovations PCL's average Cyclically Adjusted FCF Growth Rate was 21.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asphere Innovations PCL was 18.90% per year. The lowest was -8.90% per year. And the median was 0.00% per year.

As of today (2026-07-07), Asphere Innovations PCL's current stock price is ฿2.36. Asphere Innovations PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.39. Asphere Innovations PCL's Cyclically Adjusted Price-to-FCF of today is 6.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asphere Innovations PCL was 84.38. The lowest was 1.73. And the median was 13.27.


Asphere Innovations PCL  (BKK:AS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asphere Innovations PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.36/0.39
=6.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asphere Innovations PCL was 84.38. The lowest was 1.73. And the median was 13.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asphere Innovations PCL Cyclically Adjusted FCF per Share Related Terms


Asphere Innovations PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asphere Innovations PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asphere Innovations PCL Cyclically Adjusted FCF per Share Chart

Asphere Innovations PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.31 0.22 0.25 0.31 0.37

Asphere Innovations PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.33 0.34 0.37 0.39

BKK:AS vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Asphere Innovations PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asphere Innovations PCL Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Asphere Innovations PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asphere Innovations PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:AS
65GF Score
Asphere Innovations PCL BKK:AS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asphere Innovations PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asphere Innovations PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.012/330.2130*330.2130
=0.012

Current CPI (Mar. 2026) = 330.2130.

Asphere Innovations PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.168 241.018 -0.230
201609 -0.049 241.428 -0.067
201612 0.045 241.432 0.062
201703 0.038 243.801 0.051
201706 -0.092 244.955 -0.124
201709 -0.099 246.819 -0.132
201712 0.021 246.524 0.028
201803 -0.074 249.554 -0.098
201806 -0.006 251.989 -0.008
201809 -0.053 252.439 -0.069
201812 -0.039 251.233 -0.051
201903 -0.054 254.202 -0.070
201906 0.022 256.143 0.028
201909 0.114 256.759 0.147
201912 0.096 256.974 0.123
202003 0.039 258.115 0.050
202006 0.586 257.797 0.751
202009 0.261 260.280 0.331
202012 0.225 260.474 0.285
202103 0.279 264.877 0.348
202106 0.292 271.696 0.355
202109 0.250 274.310 0.301
202112 0.463 278.802 0.548
202203 -0.103 287.504 -0.118
202206 0.124 296.311 0.138
202209 0.011 296.808 0.012
202212 0.075 296.797 0.083
202303 0.053 301.836 0.058
202306 0.078 305.109 0.084
202309 0.091 307.789 0.098
202312 0.306 306.746 0.329
202403 0.061 312.332 0.064
202406 0.083 314.175 0.087
202409 -0.020 315.301 -0.021
202412 0.092 315.605 0.096
202503 0.112 319.799 0.116
202506 0.102 322.561 0.104
202509 0.094 324.800 0.096
202512 0.076 324.054 0.077
202603 0.012 330.213 0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.39 mean?
Asphere Innovations PCL (BKK:AS) has a Cyclically Adjusted FCF per Share of ฿0.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asphere Innovations PCL and its competitors.
Is Asphere Innovations PCL's Cyclically Adjusted FCF per Share too high?
Asphere Innovations PCL's current Cyclically Adjusted FCF per Share is ฿0.39. Overall, Asphere Innovations PCL has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Asphere Innovations PCL's Cyclically Adjusted FCF per Share compare to NTES and EA?
Asphere Innovations PCL's Cyclically Adjusted FCF per Share of ฿0.39 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asphere Innovations PCL and its competitors. Asphere Innovations PCL's current Cyclically Adjusted FCF per Share is ฿0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asphere Innovations PCL stock overvalued right now?
Based on GuruFocus' analysis, Asphere Innovations PCL (BKK:AS) is currently considered Possible Value Trap. The stock's GF Value™ is ฿3.75, compared to a current price of ฿2.36 — trading 37.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.39. Asphere Innovations PCL's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asphere Innovations PCL (BKK:AS), the current Cyclically Adjusted FCF per Share is ฿0.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asphere Innovations PCL (BKK:AS) Overvalued in 2026?

Based on GuruFocus' analysis, Asphere Innovations PCL stock appears to be undervalued. The current stock price of ฿2.36 is trading 37.1% below its estimated GF Value™ of ฿3.75. GuruFocus considers Asphere Innovations PCL to be Possible Value Trap.

Key valuation signals for BKK:AS:

  • Cyclically Adjusted FCF per Share: ฿0.39
  • GF Value™: ฿3.75 vs. price of ฿2.36 (37.1% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the BKK:AS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asphere Innovations PCL Business Description

Other Exchanges 5ASA:Germany
Address Rama 9 Road, 51 Major Tower Rama 9 - Ramkhamhaeng 18th Floor, Room No. 3-8, Hua Mak, Bangkapi, Bangkok, THA, 10240
Asphere Innovations PCL is engaged in providing online game services. The Company operates in two segments: the publishing online game segment, which contributes the majority of the revenue and provides online game publishing services through the internet based on agreements between the publisher and game developers; and the distribution segment, which provides payment channel services. Other income mainly comprises revenue from the provision of marketing services. The Company offers a collection of games across PC and mobile platforms, covering genres such as MMORPG, Casual, SRPG, FPS, and MOBA. It operates in Thailand, Singapore, Vietnam, and other countries, with Singapore contributing the majority of the revenue.
65GF Score

Get the complete analysis for BKK:AS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.36
Price
฿3.75
GF Value