B-52 Capital PCL (BKK:B52-R) Cyclically Adjusted FCF per Share: ฿-0.86 (As of Mar. 2026)


BKK:B52-R B-52 Capital PCL BKK:B52-R
55 GF Score
Price ฿0.30
GF Value ฿1.47
! 1 Warning Sign
View Full Analysis

What is B-52 Capital PCL Cyclically Adjusted FCF per Share?

B-52 Capital PCL BKK:B52-R 55 Cyclically Adjusted FCF per Share is ฿-0.86 as of Mar. 2026. GuruFocus rates BKK:B52-R with a GF Score™ of 55/100 and a GF Value™ of ฿1.47. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

B-52 Capital PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.86 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of B-52 Capital PCL was 5.20% per year. The lowest was -0.40% per year. And the median was 4.15% per year.

As of today (2026-06-27), B-52 Capital PCL's current stock price is ฿0.30. B-52 Capital PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.86. B-52 Capital PCL's Cyclically Adjusted Price-to-FCF of today is .


B-52 Capital PCL  (BKK:B52-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


B-52 Capital PCL Cyclically Adjusted FCF per Share Related Terms


B-52 Capital PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for B-52 Capital PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B-52 Capital PCL Cyclically Adjusted FCF per Share Chart

B-52 Capital PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.68 -0.69 -0.72 -0.79 -0.62

B-52 Capital PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.79 -0.78 -0.78 -0.62 -0.86

BKK:B52-R vs CBRE, BEKE, CSGP: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, B-52 Capital PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B-52 Capital PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, B-52 Capital PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where B-52 Capital PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:B52-R
55GF Score
B-52 Capital PCL BKK:B52-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B-52 Capital PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B-52 Capital PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.002/330.2130*330.2130
=-0.002

Current CPI (Mar. 2026) = 330.2130.

B-52 Capital PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -6.166 241.018 -8.448
201609 -0.068 241.428 -0.093
201612 -0.084 241.432 -0.115
201703 0.018 243.801 0.024
201706 -0.049 244.955 -0.066
201709 -0.007 246.819 -0.009
201712 -0.052 246.524 -0.070
201803 0.003 249.554 0.004
201806 0.024 251.989 0.031
201809 1.442 252.439 1.886
201812 -0.099 251.233 -0.130
201903 -0.067 254.202 -0.087
201906 -0.043 256.143 -0.055
201909 -0.034 256.759 -0.044
201912 -0.024 256.974 -0.031
202003 -0.015 258.115 -0.019
202006 -0.008 257.797 -0.010
202009 -0.021 260.280 -0.027
202012 0.029 260.474 0.037
202103 -0.022 264.877 -0.027
202106 -0.030 271.696 -0.036
202109 -0.025 274.310 -0.030
202112 -0.031 278.802 -0.037
202203 -0.026 287.504 -0.030
202206 -0.055 296.311 -0.061
202209 -0.034 296.808 -0.038
202212 -0.033 296.797 -0.037
202303 -0.023 301.836 -0.025
202306 -0.020 305.109 -0.022
202309 -0.044 307.789 -0.047
202312 0.003 306.746 0.003
202403 0.020 312.332 0.021
202406 -0.051 314.175 -0.054
202409 0.014 315.301 0.015
202412 -0.013 315.605 -0.014
202503 -0.023 319.799 -0.024
202506 -0.013 322.561 -0.013
202509 -0.024 324.800 -0.024
202512 -0.009 324.054 -0.009
202603 -0.002 330.213 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.86 mean?
B-52 Capital PCL (BKK:B52-R) has a Cyclically Adjusted FCF per Share of ฿-0.86 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B-52 Capital PCL and its competitors.
Is B-52 Capital PCL's Cyclically Adjusted FCF per Share too high?
B-52 Capital PCL's current Cyclically Adjusted FCF per Share is ฿-0.86. Overall, B-52 Capital PCL has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does B-52 Capital PCL's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
B-52 Capital PCL's Cyclically Adjusted FCF per Share of ฿-0.86 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B-52 Capital PCL and its competitors. B-52 Capital PCL's current Cyclically Adjusted FCF per Share is ฿-0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B-52 Capital PCL stock overvalued right now?
B-52 Capital PCL (BKK:B52-R) has a current Cyclically Adjusted FCF per Share of ฿-0.86. The stock's GF Value™ is ฿1.47, compared to a current price of ฿0.30 — trading 79.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.86. B-52 Capital PCL's overall GF Score™ is 55/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For B-52 Capital PCL (BKK:B52-R), the current Cyclically Adjusted FCF per Share is ฿-0.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B-52 Capital PCL (BKK:B52-R) Overvalued in 2026?

Based on GuruFocus' analysis, B-52 Capital PCL stock appears to be undervalued. The current stock price of ฿0.30 is trading 79.6% below its estimated GF Value™ of ฿1.47.

Key valuation signals for BKK:B52-R:

  • Cyclically Adjusted FCF per Share: ฿-0.86
  • GF Value™: ฿1.47 vs. price of ฿0.30 (79.6% below fair value)
  • GF Score™: 55/100 with 1 warning sign

No single metric tells the full story. See the BKK:B52-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B-52 Capital PCL Business Description

Other Exchanges B52:Thailand
Address No.55 Rama 9 Road, Huai Khwang, Lumpini, Pathumwan, Bangkok, THA, 10310
B-52 Capital PCL is a Thailand-based company engaged in providing platform as a service, The company operates in seven segments. Trading of consumer products segment, Advertising media services business segment, Providing media advertising services by using computers through various systems segment, Market research and platform services segment, Health products sales segment, Training and seminar services segment and, Capsule house sales segment. Geographically, the company operates in Thailand region.
55GF Score

Get the complete analysis for BKK:B52-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.30
Price
฿1.47
GF Value