B.Grimm Power PCL (BKK:BGRIM) Cyclically Adjusted FCF per Share: ฿0.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BGRIM B.Grimm Power PCL BKK:BGRIM
85 GF Score
Price ฿17.80
GF Value ฿20.74
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is B.Grimm Power PCL Cyclically Adjusted FCF per Share?

B.Grimm Power PCL BKK:BGRIM +0.56% 85 Cyclically Adjusted FCF per Share is ฿0.21 as of Mar. 2026. GuruFocus rates BKK:BGRIM with a GF Score™ of 85/100 and a GF Value™ of ฿20.74 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

B.Grimm Power PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.614. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.21 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-11), B.Grimm Power PCL's current stock price is ฿17.80. B.Grimm Power PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.21. B.Grimm Power PCL's Cyclically Adjusted Price-to-FCF of today is 84.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of B.Grimm Power PCL was 220.00. The lowest was 54.76. And the median was 91.19.


B.Grimm Power PCL  (BKK:BGRIM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

B.Grimm Power PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.80/0.21
=84.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of B.Grimm Power PCL was 220.00. The lowest was 54.76. And the median was 91.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


B.Grimm Power PCL Cyclically Adjusted FCF per Share Related Terms


B.Grimm Power PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for B.Grimm Power PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B.Grimm Power PCL Cyclically Adjusted FCF per Share Chart

B.Grimm Power PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.07

B.Grimm Power PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.33 -0.20 -0.04 0.07 0.21

BKK:BGRIM vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, B.Grimm Power PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B.Grimm Power PCL Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, B.Grimm Power PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where B.Grimm Power PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:BGRIM
85GF Score
B.Grimm Power PCL BKK:BGRIM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B.Grimm Power PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B.Grimm Power PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.614/330.2130*330.2130
=0.614

Current CPI (Mar. 2026) = 330.2130.

B.Grimm Power PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.708 241.018 -3.710
201609 -0.276 241.428 -0.377
201612 -0.343 241.432 -0.469
201703 0.898 243.801 1.216
201706 -1.892 244.955 -2.551
201709 0.385 246.819 0.515
201712 0.246 246.524 0.330
201803 0.081 249.554 0.107
201806 0.374 251.989 0.490
201809 -0.025 252.439 -0.033
201812 -0.094 251.233 -0.124
201903 0.486 254.202 0.631
201906 0.928 256.143 1.196
201909 0.066 256.759 0.085
201912 0.786 256.974 1.010
202003 1.069 258.115 1.368
202006 0.670 257.797 0.858
202009 -2.075 260.280 -2.633
202012 -2.674 260.474 -3.390
202103 0.947 264.877 1.181
202106 -0.311 271.696 -0.378
202109 0.039 274.310 0.047
202112 -1.158 278.802 -1.372
202203 -0.498 287.504 -0.572
202206 -0.680 296.311 -0.758
202209 -0.863 296.808 -0.960
202212 0.396 296.797 0.441
202303 0.620 301.836 0.678
202306 -2.035 305.109 -2.202
202309 1.096 307.789 1.176
202312 2.496 306.746 2.687
202403 0.650 312.332 0.687
202406 1.337 314.175 1.405
202409 -0.657 315.301 -0.688
202412 -0.185 315.605 -0.194
202503 1.781 319.799 1.839
202506 1.179 322.561 1.207
202509 1.544 324.800 1.570
202512 1.101 324.054 1.122
202603 0.614 330.213 0.614

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.21 mean?
B.Grimm Power PCL (BKK:BGRIM) has a Cyclically Adjusted FCF per Share of ฿0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B.Grimm Power PCL and its competitors.
Is B.Grimm Power PCL's Cyclically Adjusted FCF per Share too high?
B.Grimm Power PCL's current Cyclically Adjusted FCF per Share is ฿0.21. Overall, B.Grimm Power PCL has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does B.Grimm Power PCL's Cyclically Adjusted FCF per Share compare to CEG and VST?
B.Grimm Power PCL's Cyclically Adjusted FCF per Share of ฿0.21 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B.Grimm Power PCL and its competitors. B.Grimm Power PCL's current Cyclically Adjusted FCF per Share is ฿0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B.Grimm Power PCL stock overvalued right now?
Based on GuruFocus' analysis, B.Grimm Power PCL (BKK:BGRIM) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿20.74, compared to a current price of ฿17.80 — trading 14.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.21. B.Grimm Power PCL's overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For B.Grimm Power PCL (BKK:BGRIM), the current Cyclically Adjusted FCF per Share is ฿0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B.Grimm Power PCL (BKK:BGRIM) Overvalued in 2026?

Based on GuruFocus' analysis, B.Grimm Power PCL stock appears to be undervalued. The current stock price of ฿17.80 is trading 14.2% below its estimated GF Value™ of ฿20.74. GuruFocus considers B.Grimm Power PCL to be Modestly Undervalued.

Key valuation signals for BKK:BGRIM:

  • Cyclically Adjusted FCF per Share: ฿0.21
  • GF Value™: ฿20.74 vs. price of ฿17.80 (14.2% below fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the BKK:BGRIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B.Grimm Power PCL Business Description

Other Exchanges BGRIM-F:Thailand
Address 5, Krungthepkreetha Road, Dr. Gerhard Link Building, Huamark, Bangkapi, Bangkok, THA, 10240
B.Grimm Power PCL, along with its subsidiaries, is engaged in the generation and distribution of electricity for the government sectors and Industrial Users, both in Thailand and overseas. The company operates through two reportable segments: 1) Electricity generating: This segment is the generation and distribution of electricity for the government sectors and industrial users both in Thailand and overseas and procure and wholesale liquefied natural gas to the entities in the Group. 2) Other businesses: This segment is the business of investment holding, maintenance, and operating services forpower plants. The majority of the company's revenue comes from Electricity generating segment. Geographically, it derives the maximum revenue from Thailand.
85GF Score

Get the complete analysis for BKK:BGRIM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿17.80
Price
฿20.74
GF Value