B.Grimm Power PCL (BKK:BGRIM) Cyclically Adjusted Revenue per Share: ฿21.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BGRIM B.Grimm Power PCL BKK:BGRIM
84 GF Score
Price ฿17.70
GF Value ฿20.81
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is B.Grimm Power PCL Cyclically Adjusted Revenue per Share?

B.Grimm Power PCL BKK:BGRIM -1.12% 84 Cyclically Adjusted Revenue per Share is ฿21.67 as of Mar. 2026. GuruFocus rates BKK:BGRIM with a GF Score™ of 84/100 and a GF Value™ of ฿20.81 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

B.Grimm Power PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿4.882. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿21.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, B.Grimm Power PCL's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-17), B.Grimm Power PCL's current stock price is ฿17.70. B.Grimm Power PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿21.67. B.Grimm Power PCL's Cyclically Adjusted PS Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of B.Grimm Power PCL was 0.93. The lowest was 0.44. And the median was 0.63.


B.Grimm Power PCL  (BKK:BGRIM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

B.Grimm Power PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=17.70/21.67
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of B.Grimm Power PCL was 0.93. The lowest was 0.44. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


B.Grimm Power PCL Cyclically Adjusted Revenue per Share Related Terms


B.Grimm Power PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for B.Grimm Power PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B.Grimm Power PCL Cyclically Adjusted Revenue per Share Chart

B.Grimm Power PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 21.27

B.Grimm Power PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.99 21.22 21.35 21.27 21.67

BKK:BGRIM vs CEG, VST, NRG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Independent Power Producers subindustry, B.Grimm Power PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B.Grimm Power PCL Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, B.Grimm Power PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where B.Grimm Power PCL's Cyclically Adjusted PS Ratio falls into.


BKK:BGRIM
84GF Score
B.Grimm Power PCL BKK:BGRIM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B.Grimm Power PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B.Grimm Power PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.882/330.2130*330.2130
=4.882

Current CPI (Mar. 2026) = 330.2130.

B.Grimm Power PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.008 241.018 6.861
201609 3.702 241.428 5.063
201612 3.688 241.432 5.044
201703 4.034 243.801 5.464
201706 4.163 244.955 5.612
201709 3.277 246.819 4.384
201712 2.978 246.524 3.989
201803 3.160 249.554 4.181
201806 3.272 251.989 4.288
201809 3.658 252.439 4.785
201812 3.810 251.233 5.008
201903 3.934 254.202 5.110
201906 4.167 256.143 5.372
201909 4.618 256.759 5.939
201912 4.319 256.974 5.550
202003 4.305 258.115 5.507
202006 3.869 257.797 4.956
202009 3.574 260.280 4.534
202012 4.003 260.474 5.075
202103 3.422 264.877 4.266
202106 3.930 271.696 4.776
202109 4.493 274.310 5.409
202112 4.981 278.802 5.899
202203 5.661 287.504 6.502
202206 5.630 296.311 6.274
202209 8.335 296.808 9.273
202212 5.592 296.797 6.222
202303 4.724 301.836 5.168
202306 5.712 305.109 6.182
202309 5.071 307.789 5.440
202312 5.084 306.746 5.473
202403 5.434 312.332 5.745
202406 5.236 314.175 5.503
202409 5.631 315.301 5.897
202412 5.124 315.605 5.361
202503 5.257 319.799 5.428
202506 5.780 322.561 5.917
202509 5.122 324.800 5.207
202512 5.088 324.054 5.185
202603 4.882 330.213 4.882

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿21.67 mean?
B.Grimm Power PCL (BKK:BGRIM) has a Cyclically Adjusted Revenue per Share of ฿21.67 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on B.Grimm Power PCL and its competitors.
Is B.Grimm Power PCL's Cyclically Adjusted Revenue per Share too high?
B.Grimm Power PCL's current Cyclically Adjusted Revenue per Share is ฿21.67. Overall, B.Grimm Power PCL has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does B.Grimm Power PCL's Cyclically Adjusted Revenue per Share compare to CEG and VST?
B.Grimm Power PCL's Cyclically Adjusted Revenue per Share of ฿21.67 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on B.Grimm Power PCL and its competitors. B.Grimm Power PCL's current Cyclically Adjusted Revenue per Share is ฿21.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B.Grimm Power PCL stock overvalued right now?
Based on GuruFocus' analysis, B.Grimm Power PCL (BKK:BGRIM) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿20.81, compared to a current price of ฿17.70 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿21.67. B.Grimm Power PCL's overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For B.Grimm Power PCL (BKK:BGRIM), the current Cyclically Adjusted Revenue per Share is ฿21.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B.Grimm Power PCL (BKK:BGRIM) Overvalued in 2026?

Based on GuruFocus' analysis, B.Grimm Power PCL stock appears to be undervalued. The current stock price of ฿17.70 is trading 14.9% below its estimated GF Value™ of ฿20.81. GuruFocus considers B.Grimm Power PCL to be Modestly Undervalued.

Key valuation signals for BKK:BGRIM:

  • Cyclically Adjusted Revenue per Share: ฿21.67
  • GF Value™: ฿20.81 vs. price of ฿17.70 (14.9% below fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the BKK:BGRIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B.Grimm Power PCL Business Description

Other Exchanges BGRIM-F:Thailand
Address 5, Krungthepkreetha Road, Dr. Gerhard Link Building, Huamark, Bangkapi, Bangkok, THA, 10240
B.Grimm Power PCL, along with its subsidiaries, is engaged in the generation and distribution of electricity for the government sectors and Industrial Users, both in Thailand and overseas. The company operates through two reportable segments: 1) Electricity generating: This segment is the generation and distribution of electricity for the government sectors and industrial users both in Thailand and overseas and procure and wholesale liquefied natural gas to the entities in the Group. 2) Other businesses: This segment is the business of investment holding, maintenance, and operating services forpower plants. The majority of the company's revenue comes from Electricity generating segment. Geographically, it derives the maximum revenue from Thailand.
84GF Score

Get the complete analysis for BKK:BGRIM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿17.70
Price
฿20.81
GF Value