Eastern Star Real Estate PCL (BKK:ESTAR) Cyclically Adjusted FCF per Share: ฿0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ESTAR Eastern Star Real Estate PCL BKK:ESTAR
46 GF Score
Price ฿0.22
GF Value ฿0.35
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share?

Eastern Star Real Estate PCL BKK:ESTAR 46 Cyclically Adjusted FCF per Share is ฿0.04 as of Mar. 2026. GuruFocus rates BKK:ESTAR with a GF Score™ of 46/100 and a GF Value™ of ฿0.35 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastern Star Real Estate PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Eastern Star Real Estate PCL's average Cyclically Adjusted FCF Growth Rate was -33.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastern Star Real Estate PCL was 14.50% per year. The lowest was -5.90% per year. And the median was 7.70% per year.

As of today (2026-07-15), Eastern Star Real Estate PCL's current stock price is ฿0.22. Eastern Star Real Estate PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.04. Eastern Star Real Estate PCL's Cyclically Adjusted Price-to-FCF of today is 5.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Star Real Estate PCL was 40.50. The lowest was 3.00. And the median was 7.59.


Eastern Star Real Estate PCL  (BKK:ESTAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastern Star Real Estate PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.22/0.04
=5.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Star Real Estate PCL was 40.50. The lowest was 3.00. And the median was 7.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share Related Terms


Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eastern Star Real Estate PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share Chart

Eastern Star Real Estate PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.06 0.05 0.05 0.05

Eastern Star Real Estate PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.05 0.04

Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Eastern Star Real Estate PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern Star Real Estate PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Eastern Star Real Estate PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastern Star Real Estate PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:ESTAR
46GF Score
Eastern Star Real Estate PCL BKK:ESTAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern Star Real Estate PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern Star Real Estate PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.004/330.2130*330.2130
=-0.004

Current CPI (Mar. 2026) = 330.2130.

Eastern Star Real Estate PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.064 241.018 0.088
201609 -0.020 241.428 -0.027
201612 -0.009 241.432 -0.012
201703 0.039 243.801 0.053
201706 0.075 244.955 0.101
201709 0.027 246.819 0.036
201712 -0.049 246.524 -0.066
201803 -0.002 249.554 -0.003
201806 0.006 251.989 0.008
201809 0.089 252.439 0.116
201812 0.038 251.233 0.050
201903 0.030 254.202 0.039
201906 -0.021 256.143 -0.027
201909 0.020 256.759 0.026
201912 0.005 256.974 0.006
202003 -0.047 258.115 -0.060
202006 0.087 257.797 0.111
202009 0.064 260.280 0.081
202012 -0.005 260.474 -0.006
202103 -0.014 264.877 -0.017
202106 -0.008 271.696 -0.010
202109 0.002 274.310 0.002
202112 0.003 278.802 0.004
202203 -0.047 287.504 -0.054
202206 0.051 296.311 0.057
202209 0.047 296.808 0.052
202212 0.023 296.797 0.026
202303 0.006 301.836 0.007
202306 -0.001 305.109 -0.001
202309 -0.070 307.789 -0.075
202312 -0.002 306.746 -0.002
202403 -0.012 312.332 -0.013
202406 -0.066 314.175 -0.069
202409 0.021 315.301 0.022
202412 -0.041 315.605 -0.043
202503 -0.030 319.799 -0.031
202506 -0.010 322.561 -0.010
202509 -0.061 324.800 -0.062
202512 0.151 324.054 0.154
202603 -0.004 330.213 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.04 mean?
Eastern Star Real Estate PCL (BKK:ESTAR) has a Cyclically Adjusted FCF per Share of ฿0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern Star Real Estate PCL and its competitors.
Is Eastern Star Real Estate PCL's Cyclically Adjusted FCF per Share too high?
Eastern Star Real Estate PCL's current Cyclically Adjusted FCF per Share is ฿0.04. Overall, Eastern Star Real Estate PCL has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Eastern Star Real Estate PCL's Cyclically Adjusted FCF per Share compare to competitors?
Eastern Star Real Estate PCL's Cyclically Adjusted FCF per Share of ฿0.04 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern Star Real Estate PCL and its competitors. Eastern Star Real Estate PCL's current Cyclically Adjusted FCF per Share is ฿0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern Star Real Estate PCL stock overvalued right now?
Based on GuruFocus' analysis, Eastern Star Real Estate PCL (BKK:ESTAR) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.35, compared to a current price of ฿0.22 — trading 37.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.04. Eastern Star Real Estate PCL's overall GF Score™ is 46/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eastern Star Real Estate PCL (BKK:ESTAR), the current Cyclically Adjusted FCF per Share is ฿0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastern Star Real Estate PCL (BKK:ESTAR) Overvalued in 2026?

Based on GuruFocus' analysis, Eastern Star Real Estate PCL stock appears to be undervalued. The current stock price of ฿0.22 is trading 37.1% below its estimated GF Value™ of ฿0.35. GuruFocus considers Eastern Star Real Estate PCL to be Possible Value Trap.

Key valuation signals for BKK:ESTAR:

  • Cyclically Adjusted FCF per Share: ฿0.04
  • GF Value™: ฿0.35 vs. price of ฿0.22 (37.1% below fair value)
  • GF Score™: 46/100 with 6 warning signs

No single metric tells the full story. See the BKK:ESTAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastern Star Real Estate PCL Business Description

Address Ploenchit Road, 5th Floor, No.898 Ploenchit Tower Building, Lumpini, Pathumwan, Bangkok, THA, 10330
Eastern Star Real Estate PCL is a company engaged in the real estate development business. It undertakes housing and condominium projects. The group operates in four business segments, namely, the Real estate business, Golf course business, Rental business, and property rental business segment, of which a majority of the revenue is derived from the Real estate business. The company and its subsidiaries operate only in Thailand.
46GF Score

Get the complete analysis for BKK:ESTAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.22
Price
฿0.35
GF Value