Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT) Cyclically Adjusted FCF per Share: ฿0.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:FTREIT Frasers Property Thailand Industrial Freehold & Leasehold REIT BKK:FTREIT
81 GF Score
Price ฿12.80
GF Value ฿11.15
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted FCF per Share?

Frasers Property Thailand Industrial Freehold & Leasehold REIT BKK:FTREIT -0.78% 81 Cyclically Adjusted FCF per Share is ฿0.17 as of Jun. 2026. GuruFocus rates BKK:FTREIT with a GF Score™ of 81/100 and a GF Value™ of ฿11.15 (Modestly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Frasers Property Thailand Industrial Freehold & Leasehold REIT's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.269. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), Frasers Property Thailand Industrial Freehold & Leasehold REIT's current stock price is ฿12.80. Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.17. Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted Price-to-FCF of today is 75.29.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Frasers Property Thailand Industrial Freehold & Leasehold REIT was 77.13. The lowest was 51.43. And the median was 56.19.


Frasers Property Thailand Industrial Freehold & Leasehold REIT  (BKK:FTREIT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.80/0.17
=75.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Frasers Property Thailand Industrial Freehold & Leasehold REIT was 77.13. The lowest was 51.43. And the median was 56.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted FCF per Share Related Terms


Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted FCF per Share Chart

Frasers Property Thailand Industrial Freehold & Leasehold REIT Annual Data
Trend Dec15 Dec16 Dec17 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.62 -0.55

Frasers Property Thailand Industrial Freehold & Leasehold REIT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.57 -0.55 0.21 0.21 0.17

BKK:FTREIT vs PLD, PSA, EXR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted Price-to-FCF falls into.


BKK:FTREIT
81GF Score
Frasers Property Thailand Industrial Freehold & Leasehold REIT BKK:FTREIT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frasers Property Thailand Industrial Freehold & Leasehold REIT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Frasers Property Thailand Industrial Freehold & Leasehold REIT's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.269/333.9520*333.9520
=0.269

Current CPI (Jun. 2026) = 333.9520.

Frasers Property Thailand Industrial Freehold & Leasehold REIT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.161 241.428 -0.223
201612 0.232 241.432 0.321
201703 0.189 243.801 0.259
201706 0.177 244.955 0.241
201709 0.194 246.819 0.262
201712 0.338 246.524 0.458
201803 -0.115 249.554 -0.154
201806 0.246 251.989 0.326
201809 -0.559 252.439 -0.740
201812 -0.459 251.233 -0.610
201903 0.240 254.202 0.315
201906 0.122 256.143 0.159
201909 -0.198 256.759 -0.258
201912 -0.592 256.974 -0.769
202003 0.259 258.115 0.335
202006 0.153 257.797 0.198
202009 -0.743 260.280 -0.953
202012 0.339 260.474 0.435
202103 -0.497 264.877 -0.627
202106 0.120 271.696 0.147
202109 -0.018 274.310 -0.022
202112 0.357 278.802 0.428
202203 0.219 287.504 0.254
202206 -0.042 296.311 -0.047
202209 -0.046 296.808 -0.052
202212 0.278 296.797 0.313
202303 0.242 301.836 0.268
202306 -0.274 305.109 -0.300
202309 -0.302 307.789 -0.328
202312 0.239 306.746 0.260
202403 0.229 312.332 0.245
202406 0.214 314.175 0.227
202409 0.005 315.301 0.005
202412 0.248 315.605 0.262
202503 0.257 319.799 0.268
202506 0.251 322.561 0.260
202509 -0.177 324.800 -0.182
202512 0.126 324.054 0.130
202603 0.273 330.213 0.276
202606 0.269 333.952 0.269

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.17 mean?
Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT) has a Cyclically Adjusted FCF per Share of ฿0.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Frasers Property Thailand Industrial Freehold & Leasehold REIT and its competitors.
Is Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted FCF per Share too high?
Frasers Property Thailand Industrial Freehold & Leasehold REIT's current Cyclically Adjusted FCF per Share is ฿0.17. Overall, Frasers Property Thailand Industrial Freehold & Leasehold REIT has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted FCF per Share compare to PLD and PSA?
Frasers Property Thailand Industrial Freehold & Leasehold REIT's Cyclically Adjusted FCF per Share of ฿0.17 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Frasers Property Thailand Industrial Freehold & Leasehold REIT and its competitors. Frasers Property Thailand Industrial Freehold & Leasehold REIT's current Cyclically Adjusted FCF per Share is ฿0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frasers Property Thailand Industrial Freehold & Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿11.15, compared to a current price of ฿12.80 — trading 14.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.17. Frasers Property Thailand Industrial Freehold & Leasehold REIT's overall GF Score™ is 81/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT), the current Cyclically Adjusted FCF per Share is ฿0.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT) Overvalued in 2026?

Based on GuruFocus' analysis, Frasers Property Thailand Industrial Freehold & Leasehold REIT stock appears to be overvalued. The current stock price of ฿12.80 is trading 14.8% above its estimated GF Value™ of ฿11.15. GuruFocus considers Frasers Property Thailand Industrial Freehold & Leasehold REIT to be Modestly Overvalued.

Key valuation signals for BKK:FTREIT:

  • Cyclically Adjusted FCF per Share: ฿0.17
  • GF Value™: ฿11.15 vs. price of ฿12.80 (14.8% above fair value)
  • GF Score™: 81/100 with 11 warning signs

No single metric tells the full story. See the BKK:FTREIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frasers Property Thailand Industrial Freehold & Leasehold REIT Business Description

Industry Real EstateREITs
Address Rama 4 Road, No. 944 Mitrtown Office Tower, 22nd-23rd Floor, Wang Mai Sub-district, Pathum Wan District, Bangkok, THA, 10330
Frasers Property Thailand Industrial Freehold & Leasehold REIT invests in high-quality industrial and logistics properties. Its portfolio includes domestic factories, warehouses, and industrial and logistics properties which can generate high returns. The trust's objectives are to raise funds from general investors and to use the proceeds from such fundraising to acquire, lease, and/or sub-lease immovable properties. Its reportable operating segment is to provide the rental of immovable properties. Geographically, the trust's operation is carried on only in Thailand.
81GF Score

Get the complete analysis for BKK:FTREIT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿12.80
Price
฿11.15
GF Value