Grand Prix International PCL (BKK:GPI) Cyclically Adjusted FCF per Share: ฿0.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:GPI Grand Prix International PCL BKK:GPI
95 GF Score
Price ฿1.79
GF Value ฿2.00
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Grand Prix International PCL Cyclically Adjusted FCF per Share?

Grand Prix International PCL BKK:GPI 95 Cyclically Adjusted FCF per Share is ฿0.20 as of Mar. 2026. GuruFocus rates BKK:GPI with a GF Score™ of 95/100 and a GF Value™ of ฿2.00 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grand Prix International PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.579. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.20 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Grand Prix International PCL's current stock price is ฿1.79. Grand Prix International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.20. Grand Prix International PCL's Cyclically Adjusted Price-to-FCF of today is 8.95.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Grand Prix International PCL was 12.21. The lowest was 8.15. And the median was 10.53.


Grand Prix International PCL  (BKK:GPI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grand Prix International PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.79/0.20
=8.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Grand Prix International PCL was 12.21. The lowest was 8.15. And the median was 10.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grand Prix International PCL Cyclically Adjusted FCF per Share Related Terms


Grand Prix International PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grand Prix International PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Prix International PCL Cyclically Adjusted FCF per Share Chart

Grand Prix International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.14

Grand Prix International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.15 0.14 0.20

BKK:GPI vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Grand Prix International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Prix International PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Grand Prix International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand Prix International PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:GPI
95GF Score
Grand Prix International PCL BKK:GPI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Prix International PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand Prix International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.579/330.2130*330.2130
=0.579

Current CPI (Mar. 2026) = 330.2130.

Grand Prix International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.080 238.132 0.111
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.230 243.801 0.312
201706 -0.173 244.955 -0.233
201709 0.010 246.819 0.013
201712 0.205 246.524 0.275
201803 0.219 249.554 0.290
201806 -0.168 251.989 -0.220
201809 -0.036 252.439 -0.047
201812 0.108 251.233 0.142
201903 0.206 254.202 0.268
201906 -0.126 256.143 -0.162
201909 -0.058 256.759 -0.075
201912 0.113 256.974 0.145
202003 0.233 258.115 0.298
202006 -0.117 257.797 -0.150
202009 -0.223 260.280 -0.283
202012 -0.062 260.474 -0.079
202103 0.358 264.877 0.446
202106 -0.149 271.696 -0.181
202109 -0.070 274.310 -0.084
202112 -0.126 278.802 -0.149
202203 0.290 287.504 0.333
202206 -0.062 296.311 -0.069
202209 -0.076 296.808 -0.085
202212 -0.079 296.797 -0.088
202303 0.405 301.836 0.443
202306 -0.188 305.109 -0.203
202309 -0.064 307.789 -0.069
202312 0.027 306.746 0.029
202403 0.481 312.332 0.509
202406 -0.212 314.175 -0.223
202409 -0.075 315.301 -0.079
202412 -0.047 315.605 -0.049
202503 0.590 319.799 0.609
202506 -0.263 322.561 -0.269
202509 -0.078 324.800 -0.079
202512 -0.069 324.054 -0.070
202603 0.579 330.213 0.579

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.20 mean?
Grand Prix International PCL (BKK:GPI) has a Cyclically Adjusted FCF per Share of ฿0.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Prix International PCL and its competitors.
Is Grand Prix International PCL's Cyclically Adjusted FCF per Share too high?
Grand Prix International PCL's current Cyclically Adjusted FCF per Share is ฿0.20. Overall, Grand Prix International PCL has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand Prix International PCL's Cyclically Adjusted FCF per Share compare to APP and OMC?
Grand Prix International PCL's Cyclically Adjusted FCF per Share of ฿0.20 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Prix International PCL and its competitors. Grand Prix International PCL's current Cyclically Adjusted FCF per Share is ฿0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Prix International PCL stock overvalued right now?
Based on GuruFocus' analysis, Grand Prix International PCL (BKK:GPI) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.00, compared to a current price of ฿1.79 — trading 10.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.20. Grand Prix International PCL's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grand Prix International PCL (BKK:GPI), the current Cyclically Adjusted FCF per Share is ฿0.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Prix International PCL (BKK:GPI) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Prix International PCL stock appears to be undervalued. The current stock price of ฿1.79 is trading 10.5% below its estimated GF Value™ of ฿2.00. GuruFocus considers Grand Prix International PCL to be Modestly Undervalued.

Key valuation signals for BKK:GPI:

  • Cyclically Adjusted FCF per Share: ฿0.20
  • GF Value™: ฿2.00 vs. price of ฿1.79 (10.5% below fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the BKK:GPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Prix International PCL Business Description

Address Ladplaklao Road, No. 4/299, Moo 5, Soi Ladplaklao 66, Kwang Anusaovaree, Khet Bangkhen, Bangkok, THA, 10220
Grand Prix International PCL is engaged in providing space for motor shows, exhibitions, and automotive-related products and marketing promotion services, Advertising media in printing, television, and website, Production and distribution of books, Printing services, and Others. The business operation of the company is divided into segments, namely Activities Services, Media & Publishing, Printing Services, and the Other segment. The company derives a majority of its revenue from the Activities Services segment.
95GF Score

Get the complete analysis for BKK:GPI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.79
Price
฿2.00
GF Value