Hana Microelectronics PCL (BKK:HANA-R) Cyclically Adjusted FCF per Share: ฿1.46 (As of Mar. 2026)


BKK:HANA-R Hana Microelectronics PCL BKK:HANA-R
73 GF Score
Price ฿28.43
GF Value ฿21.79
! 13 Warning Signs
View Full Analysis

What is Hana Microelectronics PCL Cyclically Adjusted FCF per Share?

Hana Microelectronics PCL BKK:HANA-R 73 Cyclically Adjusted FCF per Share is ฿1.46 as of Mar. 2026. GuruFocus rates BKK:HANA-R with a GF Score™ of 73/100 and a GF Value™ of ฿21.79. The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hana Microelectronics PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hana Microelectronics PCL's average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hana Microelectronics PCL was -1.00% per year. The lowest was -13.90% per year. And the median was -7.05% per year.

As of today (2026-06-30), Hana Microelectronics PCL's current stock price is ฿28.43221. Hana Microelectronics PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.46. Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF of today is 19.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hana Microelectronics PCL was 48.63. The lowest was 10.09. And the median was 20.04.


Hana Microelectronics PCL  (BKK:HANA-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.43221/1.46
=19.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hana Microelectronics PCL was 48.63. The lowest was 10.09. And the median was 20.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hana Microelectronics PCL Cyclically Adjusted FCF per Share Related Terms


Hana Microelectronics PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hana Microelectronics PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hana Microelectronics PCL Cyclically Adjusted FCF per Share Chart

Hana Microelectronics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.83 1.69 1.32 1.43 2.25

Hana Microelectronics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.43 1.23 1.61 2.25 1.46

BKK:HANA-R vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hana Microelectronics PCL Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:HANA-R
73GF Score
Hana Microelectronics PCL BKK:HANA-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hana Microelectronics PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hana Microelectronics PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.506/330.2130*330.2130
=-0.506

Current CPI (Mar. 2026) = 330.2130.

Hana Microelectronics PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.667 241.018 0.914
201609 0.377 241.428 0.516
201612 0.863 241.432 1.180
201703 0.717 243.801 0.971
201706 0.760 244.955 1.025
201709 0.809 246.819 1.082
201712 0.288 246.524 0.386
201803 0.439 249.554 0.581
201806 -0.002 251.989 -0.003
201809 0.329 252.439 0.430
201812 -0.055 251.233 -0.072
201903 0.049 254.202 0.064
201906 0.898 256.143 1.158
201909 0.453 256.759 0.583
201912 0.730 256.974 0.938
202003 0.180 258.115 0.230
202006 0.711 257.797 0.911
202009 0.301 260.280 0.382
202012 0.927 260.474 1.175
202103 -0.244 264.877 -0.304
202106 -0.631 271.696 -0.767
202109 -1.492 274.310 -1.796
202112 -1.636 278.802 -1.938
202203 -0.387 287.504 -0.444
202206 -0.581 296.311 -0.647
202209 -1.483 296.808 -1.650
202212 1.024 296.797 1.139
202303 -0.594 301.836 -0.650
202306 0.335 305.109 0.363
202309 -0.114 307.789 -0.122
202312 0.708 306.746 0.762
202403 0.286 312.332 0.302
202406 1.013 314.175 1.065
202409 1.714 315.301 1.795
202412 1.285 315.605 1.344
202503 0.447 319.799 0.462
202506 0.777 322.561 0.795
202509 1.633 324.800 1.660
202512 0.725 324.054 0.739
202603 -0.506 330.213 -0.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.46 mean?
Hana Microelectronics PCL (BKK:HANA-R) has a Cyclically Adjusted FCF per Share of ฿1.46 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hana Microelectronics PCL and its competitors.
Is Hana Microelectronics PCL's Cyclically Adjusted FCF per Share too high?
Hana Microelectronics PCL's current Cyclically Adjusted FCF per Share is ฿1.46. Overall, Hana Microelectronics PCL has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Hana Microelectronics PCL's Cyclically Adjusted FCF per Share compare to APH and GLW?
Hana Microelectronics PCL's Cyclically Adjusted FCF per Share of ฿1.46 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hana Microelectronics PCL and its competitors. Hana Microelectronics PCL's current Cyclically Adjusted FCF per Share is ฿1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hana Microelectronics PCL stock overvalued right now?
Hana Microelectronics PCL (BKK:HANA-R) has a current Cyclically Adjusted FCF per Share of ฿1.46. The stock's GF Value™ is ฿21.79, compared to a current price of ฿28.43 — trading 30.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.46. Hana Microelectronics PCL's overall GF Score™ is 73/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hana Microelectronics PCL (BKK:HANA-R), the current Cyclically Adjusted FCF per Share is ฿1.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hana Microelectronics PCL (BKK:HANA-R) Overvalued in 2026?

Based on GuruFocus' analysis, Hana Microelectronics PCL stock appears to be overvalued. The current stock price of ฿28.43 is trading 30.5% above its estimated GF Value™ of ฿21.79.

Key valuation signals for BKK:HANA-R:

  • Cyclically Adjusted FCF per Share: ฿1.46
  • GF Value™: ฿21.79 vs. price of ฿28.43 (30.5% above fair value)
  • GF Score™: 73/100 with 13 warning signs

No single metric tells the full story. See the BKK:HANA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hana Microelectronics PCL Business Description

Address 65/98, Soi Vibhavadi-Rangsit 64, Junction 2, Kwang Talad Bangkhen, Khet Laksi, Bangkok, THA, 10210
Hana Microelectronics PCL is principally engaged in the manufacturing and trading of electronic components. It has two reportable segments: the Printed Circuit Board Assembly segment, which generates maximum revenue and produces and sells printed circuit board assemblies; and the Integrated Circuit segment, which produces and sells integrated circuits. Geographically, the company generates maximum revenue from its customers in the United States of America, followed by Malaysia, Singapore, China, Bulgaria, and other regions.
73GF Score

Get the complete analysis for BKK:HANA-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿28.43
Price
฿21.79
GF Value