L.P.N. Development PCL (BKK:LPN-R) Cyclically Adjusted FCF per Share: ฿0.45 (As of Mar. 2026)


BKK:LPN-R L.P.N. Development PCL BKK:LPN-R
74 GF Score
Price ฿4.15
GF Value ฿7.00
! 9 Warning Signs
View Full Analysis

What is L.P.N. Development PCL Cyclically Adjusted FCF per Share?

L.P.N. Development PCL BKK:LPN-R 74 Cyclically Adjusted FCF per Share is ฿0.45 as of Mar. 2026. GuruFocus rates BKK:LPN-R with a GF Score™ of 74/100 and a GF Value™ of ฿7.00. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

L.P.N. Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.349. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, L.P.N. Development PCL's average Cyclically Adjusted FCF Growth Rate was -67.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of L.P.N. Development PCL was 40.10% per year. The lowest was -27.50% per year. And the median was 0.20% per year.

As of today (2026-06-28), L.P.N. Development PCL's current stock price is ฿4.15064. L.P.N. Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.45. L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF of today is 9.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L.P.N. Development PCL was 257.50. The lowest was 3.11. And the median was 16.64.


L.P.N. Development PCL  (BKK:LPN-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.15064/0.45
=9.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L.P.N. Development PCL was 257.50. The lowest was 3.11. And the median was 16.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


L.P.N. Development PCL Cyclically Adjusted FCF per Share Related Terms


L.P.N. Development PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for L.P.N. Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

L.P.N. Development PCL Cyclically Adjusted FCF per Share Chart

L.P.N. Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.25 0.27 0.71 0.82

L.P.N. Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.06 0.60 0.82 0.45

L.P.N. Development PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L.P.N. Development PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where L.P.N. Development PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:LPN-R
74GF Score
L.P.N. Development PCL BKK:LPN-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

L.P.N. Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, L.P.N. Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.349/330.2130*330.2130
=0.349

Current CPI (Mar. 2026) = 330.2130.

L.P.N. Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.047 241.018 1.434
201609 -0.565 241.428 -0.773
201612 -0.320 241.432 -0.438
201703 0.160 243.801 0.217
201706 -0.244 244.955 -0.329
201709 -0.118 246.819 -0.158
201712 -0.363 246.524 -0.486
201803 0.276 249.554 0.365
201806 0.248 251.989 0.325
201809 -0.463 252.439 -0.606
201812 1.049 251.233 1.379
201903 0.031 254.202 0.040
201906 -0.383 256.143 -0.494
201909 -1.267 256.759 -1.629
201912 0.766 256.974 0.984
202003 -0.335 258.115 -0.429
202006 0.114 257.797 0.146
202009 -0.039 260.280 -0.049
202012 0.560 260.474 0.710
202103 -0.070 264.877 -0.087
202106 -0.028 271.696 -0.034
202109 -0.329 274.310 -0.396
202112 0.073 278.802 0.086
202203 -0.062 287.504 -0.071
202206 0.252 296.311 0.281
202209 1.258 296.808 1.400
202212 -1.241 296.797 -1.381
202303 -0.419 301.836 -0.458
202306 -0.247 305.109 -0.267
202309 -0.201 307.789 -0.216
202312 -0.274 306.746 -0.295
202403 -0.002 312.332 -0.002
202406 0.688 314.175 0.723
202409 0.499 315.301 0.523
202412 0.508 315.605 0.532
202503 0.143 319.799 0.148
202506 0.013 322.561 0.013
202509 0.146 324.800 0.148
202512 0.474 324.054 0.483
202603 0.349 330.213 0.349

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.45 mean?
L.P.N. Development PCL (BKK:LPN-R) has a Cyclically Adjusted FCF per Share of ฿0.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L.P.N. Development PCL and its competitors.
Is L.P.N. Development PCL's Cyclically Adjusted FCF per Share too high?
L.P.N. Development PCL's current Cyclically Adjusted FCF per Share is ฿0.45. Overall, L.P.N. Development PCL has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does L.P.N. Development PCL's Cyclically Adjusted FCF per Share compare to competitors?
L.P.N. Development PCL's Cyclically Adjusted FCF per Share of ฿0.45 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L.P.N. Development PCL and its competitors. L.P.N. Development PCL's current Cyclically Adjusted FCF per Share is ฿0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is L.P.N. Development PCL stock overvalued right now?
L.P.N. Development PCL (BKK:LPN-R) has a current Cyclically Adjusted FCF per Share of ฿0.45. The stock's GF Value™ is ฿7.00, compared to a current price of ฿4.15 — trading 40.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.45. L.P.N. Development PCL's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For L.P.N. Development PCL (BKK:LPN-R), the current Cyclically Adjusted FCF per Share is ฿0.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is L.P.N. Development PCL (BKK:LPN-R) Overvalued in 2026?

Based on GuruFocus' analysis, L.P.N. Development PCL stock appears to be undervalued. The current stock price of ฿4.15 is trading 40.7% below its estimated GF Value™ of ฿7.00.

Key valuation signals for BKK:LPN-R:

  • Cyclically Adjusted FCF per Share: ฿0.45
  • GF Value™: ฿7.00 vs. price of ฿4.15 (40.7% below fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the BKK:LPN-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


L.P.N. Development PCL Business Description

Other Exchanges LPN:Thailand
Address Rama 4 Road, 1168/109, 36th Floor, Lumpini Tower, Tungmahamek Subdistrict, Sathorn District, Bangkok, THA, 10120
L.P.N. Development PCL is a Thailand-based company that offers real estate development and management services. It sells and rents developed projects such as offices and residential condominiums. The company operates through the following business segments: Real Estate, Rent and Service, Service and Management, and Others. A majority of its revenue is generated from the Real Estate segment.
74GF Score

Get the complete analysis for BKK:LPN-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.15
Price
฿7.00
GF Value