MBK PCL (BKK:MBK) Cyclically Adjusted FCF per Share: ฿0.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MBK MBK PCL BKK:MBK
76 GF Score
Price ฿21.60
GF Value ฿18.97
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is MBK PCL Cyclically Adjusted FCF per Share?

MBK PCL BKK:MBK -0.46% 76 Cyclically Adjusted FCF per Share is ฿0.62 as of Mar. 2026. GuruFocus rates BKK:MBK with a GF Score™ of 76/100 and a GF Value™ of ฿18.97 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MBK PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MBK PCL's average Cyclically Adjusted FCF Growth Rate was 21.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MBK PCL was 89.50% per year. The lowest was 19.20% per year. And the median was 32.30% per year.

As of today (2026-07-19), MBK PCL's current stock price is ฿21.60. MBK PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.62. MBK PCL's Cyclically Adjusted Price-to-FCF of today is 34.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MBK PCL was 858.33. The lowest was 24.26. And the median was 60.66.


MBK PCL  (BKK:MBK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MBK PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.60/0.62
=34.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MBK PCL was 858.33. The lowest was 24.26. And the median was 60.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MBK PCL Cyclically Adjusted FCF per Share Related Terms


MBK PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MBK PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MBK PCL Cyclically Adjusted FCF per Share Chart

MBK PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.34 0.46 0.60 0.58

MBK PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.58 0.68 0.58 0.62

BKK:MBK vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, MBK PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MBK PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, MBK PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MBK PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MBK
76GF Score
MBK PCL BKK:MBK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MBK PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MBK PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.623/330.2130*330.2130
=0.623

Current CPI (Mar. 2026) = 330.2130.

MBK PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.360 241.018 -0.493
201609 -0.010 241.428 -0.014
201612 -0.182 241.432 -0.249
201703 0.189 243.801 0.256
201706 -0.522 244.955 -0.704
201709 0.086 246.819 0.115
201712 -0.522 246.524 -0.699
201803 -0.439 249.554 -0.581
201806 -0.113 251.989 -0.148
201809 -0.244 252.439 -0.319
201812 0.522 251.233 0.686
201903 -0.125 254.202 -0.162
201906 0.106 256.143 0.137
201909 -0.515 256.759 -0.662
201912 0.210 256.974 0.270
202003 0.051 258.115 0.065
202006 0.322 257.797 0.412
202009 -0.308 260.280 -0.391
202012 0.226 260.474 0.287
202103 0.077 264.877 0.096
202106 -0.090 271.696 -0.109
202109 0.587 274.310 0.707
202112 0.636 278.802 0.753
202203 0.393 287.504 0.451
202206 0.452 296.311 0.504
202209 0.395 296.808 0.439
202212 0.073 296.797 0.081
202303 0.922 301.836 1.009
202306 0.343 305.109 0.371
202309 -0.213 307.789 -0.229
202312 -0.999 306.746 -1.075
202403 1.187 312.332 1.255
202406 -0.012 314.175 -0.013
202409 0.446 315.301 0.467
202412 0.541 315.605 0.566
202503 -0.128 319.799 -0.132
202506 0.913 322.561 0.935
202509 1.033 324.800 1.050
202512 0.621 324.054 0.633
202603 0.623 330.213 0.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.62 mean?
MBK PCL (BKK:MBK) has a Cyclically Adjusted FCF per Share of ฿0.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MBK PCL and its competitors.
Is MBK PCL's Cyclically Adjusted FCF per Share too high?
MBK PCL's current Cyclically Adjusted FCF per Share is ฿0.62. Overall, MBK PCL has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MBK PCL's Cyclically Adjusted FCF per Share compare to HON and MMM?
MBK PCL's Cyclically Adjusted FCF per Share of ฿0.62 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MBK PCL and its competitors. MBK PCL's current Cyclically Adjusted FCF per Share is ฿0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MBK PCL stock overvalued right now?
Based on GuruFocus' analysis, MBK PCL (BKK:MBK) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿18.97, compared to a current price of ฿21.60 — trading 13.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.62. MBK PCL's overall GF Score™ is 76/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MBK PCL (BKK:MBK), the current Cyclically Adjusted FCF per Share is ฿0.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MBK PCL (BKK:MBK) Overvalued in 2026?

Based on GuruFocus' analysis, MBK PCL stock appears to be overvalued. The current stock price of ฿21.60 is trading 13.9% above its estimated GF Value™ of ฿18.97. GuruFocus considers MBK PCL to be Modestly Overvalued.

Key valuation signals for BKK:MBK:

  • Cyclically Adjusted FCF per Share: ฿0.62
  • GF Value™: ฿18.97 vs. price of ฿21.60 (13.9% above fair value)
  • GF Score™: 76/100 with 10 warning signs

No single metric tells the full story. See the BKK:MBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MBK PCL Business Description

Address 444 Phayathai Road, 8th Floor, MBK Center Building, Pathumwan, Bangkok, THA, 10330
MBK PCL is engaged in multiple businesses. Its businesses includes Shopping center business, Hotel and tourism business, Golf business, Real estate business, Food solutions business, Financial business, Auction business, Corporate supporting center and other business. Shopping center business engages in the business of rental space to retail tenants in the shopping centers and the business of office space for rent. The hotel and tourism business engages in providing for lodging, food and drink, and other facilities and services related for accommodation and travel. Golf business engages in golf services. Real estate business engages in residential for sale, property management and asset appraisal. Auction business engages in the business of car and motorcycle auction.
76GF Score

Get the complete analysis for BKK:MBK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿21.60
Price
฿18.97
GF Value