Major Development PCL (BKK:MJD) Cyclically Adjusted FCF per Share: ฿-0.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MJD Major Development PCL BKK:MJD
23 GF Score
Price ฿0.32
GF Value ฿0.79
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Major Development PCL Cyclically Adjusted FCF per Share?

Major Development PCL BKK:MJD +3.23% 23 Cyclically Adjusted FCF per Share is ฿-0.15 as of Jun. 2026. GuruFocus rates BKK:MJD with a GF Score™ of 23/100 and a GF Value™ of ฿0.79 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Major Development PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.15 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Major Development PCL was 39.70% per year. The lowest was 3.00% per year. And the median was 14.70% per year.

As of today (2026-09-03), Major Development PCL's current stock price is ฿0.32. Major Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿-0.15. Major Development PCL's Cyclically Adjusted Price-to-FCF of today is .


Major Development PCL  (BKK:MJD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Major Development PCL Cyclically Adjusted FCF per Share Related Terms


Major Development PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Major Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Major Development PCL Cyclically Adjusted FCF per Share Chart

Major Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.03 -0.82 -0.42 -0.64 -0.18

Major Development PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 -0.31 -0.18 -0.09 -0.15

Major Development PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Major Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Major Development PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Major Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Major Development PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MJD
23GF Score
Major Development PCL BKK:MJD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Major Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Major Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.106/333.9520*333.9520
=0.106

Current CPI (Jun. 2026) = 333.9520.

Major Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.314 241.428 0.434
201612 -0.803 241.432 -1.111
201703 -0.495 243.801 -0.678
201706 -0.996 244.955 -1.358
201709 -0.674 246.819 -0.912
201712 -0.571 246.524 -0.774
201803 -0.326 249.554 -0.436
201806 0.828 251.989 1.097
201809 0.259 252.439 0.343
201812 0.150 251.233 0.199
201903 -0.001 254.202 -0.001
201906 0.185 256.143 0.241
201909 0.363 256.759 0.472
201912 -0.294 256.974 -0.382
202003 0.486 258.115 0.629
202006 0.683 257.797 0.885
202009 0.565 260.280 0.725
202012 -0.045 260.474 -0.058
202103 0.281 264.877 0.354
202106 -0.326 271.696 -0.401
202109 0.265 274.310 0.323
202112 0.254 278.802 0.304
202203 0.131 287.504 0.152
202206 -0.026 296.311 -0.029
202209 -0.253 296.808 -0.285
202212 0.259 296.797 0.291
202303 -0.105 301.836 -0.116
202306 0.224 305.109 0.245
202309 -0.681 307.789 -0.739
202312 -0.306 306.746 -0.333
202403 -0.261 312.332 -0.279
202406 -0.557 314.175 -0.592
202409 -0.121 315.301 -0.128
202412 -0.118 315.605 -0.125
202503 -0.129 319.799 -0.135
202506 -0.167 322.561 -0.173
202509 -0.225 324.800 -0.231
202512 0.412 324.054 0.425
202603 0.543 330.213 0.549
202606 0.106 333.952 0.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.15 mean?
Major Development PCL (BKK:MJD) has a Cyclically Adjusted FCF per Share of ฿-0.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Major Development PCL and its competitors.
Is Major Development PCL's Cyclically Adjusted FCF per Share too high?
Major Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.15. Overall, Major Development PCL has a GF Score™ of 23/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Major Development PCL's Cyclically Adjusted FCF per Share compare to competitors?
Major Development PCL's Cyclically Adjusted FCF per Share of ฿-0.15 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Major Development PCL and its competitors. Major Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Major Development PCL stock overvalued right now?
Based on GuruFocus' analysis, Major Development PCL (BKK:MJD) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.79, compared to a current price of ฿0.32 — trading 59.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.15. Major Development PCL's overall GF Score™ is 23/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Major Development PCL (BKK:MJD), the current Cyclically Adjusted FCF per Share is ฿-0.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Major Development PCL (BKK:MJD) Overvalued in 2026?

Based on GuruFocus' analysis, Major Development PCL stock appears to be undervalued. The current stock price of ฿0.32 is trading 59.5% below its estimated GF Value™ of ฿0.79. GuruFocus considers Major Development PCL to be Possible Value Trap.

Key valuation signals for BKK:MJD:

  • Cyclically Adjusted FCF per Share: ฿-0.15
  • GF Value™: ฿0.79 vs. price of ฿0.32 (59.5% below fair value)
  • GF Score™: 23/100 with 3 warning signs

No single metric tells the full story. See the BKK:MJD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Major Development PCL Business Description

Address Sukhumvit Road, 141 Soi Sukhumvit 63 (Ekamai), 16th Floor, Klongton Nua, Wattana, Bangkok, THA, 10110
Major Development PCL is a Thailand-based real estate company. The operating segments of the group are the Property development business segment, the Hotel business segment, and the Rental and service business segment. It derives prime revenue from the Property development business segment, which engages in the development of land and houses and residential condominium units for sale. The group mainly operates in Thailand.
23GF Score

Get the complete analysis for BKK:MJD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.32
Price
฿0.79
GF Value