Major Development PCL (BKK:MJD) Cyclically Adjusted Revenue per Share: ฿5.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MJD Major Development PCL BKK:MJD
41 GF Score
Price ฿0.31
GF Value ฿1.03
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Major Development PCL Cyclically Adjusted Revenue per Share?

Major Development PCL BKK:MJD -3.13% 41 Cyclically Adjusted Revenue per Share is ฿5.76 as of Mar. 2026. GuruFocus rates BKK:MJD with a GF Score™ of 41/100 and a GF Value™ of ฿1.03 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Major Development PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.916. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿5.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Major Development PCL's average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Major Development PCL was 5.90% per year. The lowest was -3.40% per year. And the median was 3.40% per year.

As of today (2026-07-23), Major Development PCL's current stock price is ฿0.31. Major Development PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿5.76. Major Development PCL's Cyclically Adjusted PS Ratio of today is 0.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Major Development PCL was 0.74. The lowest was 0.05. And the median was 0.26.


Major Development PCL  (BKK:MJD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Major Development PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.31/5.76
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Major Development PCL was 0.74. The lowest was 0.05. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Major Development PCL Cyclically Adjusted Revenue per Share Related Terms


Major Development PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Major Development PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Major Development PCL Cyclically Adjusted Revenue per Share Chart

Major Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.07 6.34 6.24 5.83 5.71

Major Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.72 5.72 5.71 5.71 5.76

Major Development PCL Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Major Development PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Major Development PCL Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Major Development PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Major Development PCL's Cyclically Adjusted PS Ratio falls into.


BKK:MJD
41GF Score
Major Development PCL BKK:MJD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Major Development PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Major Development PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.916/330.2130*330.2130
=0.916

Current CPI (Mar. 2026) = 330.2130.

Major Development PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.479 241.018 3.396
201609 1.557 241.428 2.130
201612 1.022 241.432 1.398
201703 0.585 243.801 0.792
201706 0.714 244.955 0.963
201709 0.561 246.819 0.751
201712 1.700 246.524 2.277
201803 0.728 249.554 0.963
201806 1.988 251.989 2.605
201809 1.634 252.439 2.137
201812 1.683 251.233 2.212
201903 1.693 254.202 2.199
201906 1.719 256.143 2.216
201909 2.157 256.759 2.774
201912 1.620 256.974 2.082
202003 2.241 258.115 2.867
202006 1.972 257.797 2.526
202009 1.785 260.280 2.265
202012 2.177 260.474 2.760
202103 1.316 264.877 1.641
202106 1.339 271.696 1.627
202109 1.079 274.310 1.299
202112 1.062 278.802 1.258
202203 0.674 287.504 0.774
202206 0.800 296.311 0.892
202209 0.779 296.808 0.867
202212 0.966 296.797 1.075
202303 0.732 301.836 0.801
202306 0.741 305.109 0.802
202309 0.463 307.789 0.497
202312 0.570 306.746 0.614
202403 0.730 312.332 0.772
202406 0.652 314.175 0.685
202409 0.690 315.301 0.723
202412 0.677 315.605 0.708
202503 0.509 319.799 0.526
202506 0.426 322.561 0.436
202509 0.396 324.800 0.403
202512 0.974 324.054 0.993
202603 0.916 330.213 0.916

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿5.76 mean?
Major Development PCL (BKK:MJD) has a Cyclically Adjusted Revenue per Share of ฿5.76 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Major Development PCL and its competitors.
Is Major Development PCL's Cyclically Adjusted Revenue per Share too high?
Major Development PCL's current Cyclically Adjusted Revenue per Share is ฿5.76. Overall, Major Development PCL has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Major Development PCL's Cyclically Adjusted Revenue per Share compare to competitors?
Major Development PCL's Cyclically Adjusted Revenue per Share of ฿5.76 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Major Development PCL and its competitors. Major Development PCL's current Cyclically Adjusted Revenue per Share is ฿5.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Major Development PCL stock overvalued right now?
Based on GuruFocus' analysis, Major Development PCL (BKK:MJD) is currently considered Possible Value Trap. The stock's GF Value™ is ฿1.03, compared to a current price of ฿0.31 — trading 69.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿5.76. Major Development PCL's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Major Development PCL (BKK:MJD), the current Cyclically Adjusted Revenue per Share is ฿5.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Major Development PCL (BKK:MJD) Overvalued in 2026?

Based on GuruFocus' analysis, Major Development PCL stock appears to be undervalued. The current stock price of ฿0.31 is trading 69.9% below its estimated GF Value™ of ฿1.03. GuruFocus considers Major Development PCL to be Possible Value Trap.

Key valuation signals for BKK:MJD:

  • Cyclically Adjusted Revenue per Share: ฿5.76
  • GF Value™: ฿1.03 vs. price of ฿0.31 (69.9% below fair value)
  • GF Score™: 41/100 with 3 warning signs

No single metric tells the full story. See the BKK:MJD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Major Development PCL Business Description

Address Sukhumvit Road, 141 Soi Sukhumvit 63 (Ekamai), 16th Floor, Klongton Nua, Wattana, Bangkok, THA, 10110
Major Development PCL is a Thailand-based real estate company. The operating segments of the group are the Property development business segment, the Hotel business segment, and the Rental and service business segment. It derives prime revenue from the Property development business segment, which engages in the development of land and houses and residential condominium units for sale. The group mainly operates in Thailand.
41GF Score

Get the complete analysis for BKK:MJD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.31
Price
฿1.03
GF Value