Mud & Hound PCL (BKK:MUD) Cyclically Adjusted FCF per Share: ฿0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MUD Mud & Hound PCL BKK:MUD
37 GF Score
Price ฿0.95
GF Value ฿0.89
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Mud & Hound PCL Cyclically Adjusted FCF per Share?

Mud & Hound PCL BKK:MUD +3.26% 37 Cyclically Adjusted FCF per Share is ฿0.17 as of Mar. 2026. GuruFocus rates BKK:MUD with a GF Score™ of 37/100 and a GF Value™ of ฿0.89 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mud & Hound PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mud & Hound PCL's average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Mud & Hound PCL's current stock price is ฿0.95. Mud & Hound PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.17. Mud & Hound PCL's Cyclically Adjusted Price-to-FCF of today is 5.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mud & Hound PCL was 10.21. The lowest was 2.29. And the median was 5.82.


Mud & Hound PCL  (BKK:MUD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mud & Hound PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.95/0.17
=5.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mud & Hound PCL was 10.21. The lowest was 2.29. And the median was 5.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mud & Hound PCL Cyclically Adjusted FCF per Share Related Terms


Mud & Hound PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mud & Hound PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mud & Hound PCL Cyclically Adjusted FCF per Share Chart

Mud & Hound PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.15 0.17

Mud & Hound PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.17 0.17 0.17 0.17

BKK:MUD vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Mud & Hound PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mud & Hound PCL Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Mud & Hound PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mud & Hound PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MUD
37GF Score
Mud & Hound PCL BKK:MUD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mud & Hound PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mud & Hound PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.022/330.2130*330.2130
=0.022

Current CPI (Mar. 2026) = 330.2130.

Mud & Hound PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.044 241.018 0.060
201609 0.070 241.428 0.096
201612 0.038 241.432 0.052
201703 0.005 243.801 0.007
201706 -0.097 244.955 -0.131
201709 0.017 246.819 0.023
201712 0.007 246.524 0.009
201803 -0.040 249.554 -0.053
201806 0.027 251.989 0.035
201809 0.031 252.439 0.041
201812 0.032 251.233 0.042
201903 -0.022 254.202 -0.029
201906 -0.017 256.143 -0.022
201909 0.052 256.759 0.067
201912 0.001 256.974 0.001
202003 -0.004 258.115 -0.005
202006 -0.011 257.797 -0.014
202009 0.075 260.280 0.095
202012 0.027 260.474 0.034
202103 0.035 264.877 0.044
202106 0.055 271.696 0.067
202109 0.024 274.310 0.029
202112 0.055 278.802 0.065
202203 -0.013 287.504 -0.015
202206 0.050 296.311 0.056
202209 0.025 296.808 0.028
202212 0.081 296.797 0.090
202303 0.038 301.836 0.042
202306 0.046 305.109 0.050
202309 0.168 307.789 0.180
202312 0.146 306.746 0.157
202403 0.056 312.332 0.059
202406 0.040 314.175 0.042
202409 0.034 315.301 0.036
202412 0.120 315.605 0.126
202503 0.051 319.799 0.053
202506 0.157 322.561 0.161
202509 0.036 324.800 0.037
202512 0.058 324.054 0.059
202603 0.022 330.213 0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.17 mean?
Mud & Hound PCL (BKK:MUD) has a Cyclically Adjusted FCF per Share of ฿0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mud & Hound PCL and its competitors.
Is Mud & Hound PCL's Cyclically Adjusted FCF per Share too high?
Mud & Hound PCL's current Cyclically Adjusted FCF per Share is ฿0.17. Overall, Mud & Hound PCL has a GF Score™ of 37/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mud & Hound PCL's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Mud & Hound PCL's Cyclically Adjusted FCF per Share of ฿0.17 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mud & Hound PCL and its competitors. Mud & Hound PCL's current Cyclically Adjusted FCF per Share is ฿0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mud & Hound PCL stock overvalued right now?
Based on GuruFocus' analysis, Mud & Hound PCL (BKK:MUD) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.89, compared to a current price of ฿0.95 — trading 6.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.17. Mud & Hound PCL's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mud & Hound PCL (BKK:MUD), the current Cyclically Adjusted FCF per Share is ฿0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mud & Hound PCL (BKK:MUD) Overvalued in 2026?

Based on GuruFocus' analysis, Mud & Hound PCL stock appears to be overvalued. The current stock price of ฿0.95 is trading 6.7% above its estimated GF Value™ of ฿0.89. GuruFocus considers Mud & Hound PCL to be Fairly Valued.

Key valuation signals for BKK:MUD:

  • Cyclically Adjusted FCF per Share: ฿0.17
  • GF Value™: ฿0.89 vs. price of ฿0.95 (6.7% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the BKK:MUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mud & Hound PCL Business Description

Address 206, Soi Pattanakarn 20, Suan Luang, Suan Luang, Bangkok, THA, 10250
Mud & Hound PCL is a Thailand-based company principally engaged in investment holding, management services for related parties, and the distribution of food. The company operates in two segments: the food and beverage segment, which produces and distributes snacks and drinks and operates restaurants, and the garment segment, which produces and distributes clothing and leather goods. The company generates maximum revenue from the food and beverage segment. It operates in Thailand as well as overseas.
37GF Score

Get the complete analysis for BKK:MUD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.95
Price
฿0.89
GF Value