Mud & Hound PCL (BKK:MUD) Beneish M-Score: -3.79 (As of Jun. 25, 2026)


BKK:MUD Mud & Hound PCL BKK:MUD
24 GF Score
Price ฿0.80
GF Value ฿0.90
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Mud & Hound PCL Beneish M-Score?

Mud & Hound PCL BKK:MUD 24 Beneish M-Score is -3.79 as of Jun. 25, 2026. GuruFocus rates BKK:MUD with a GF Score™ of 24/100 and a GF Value™ of ฿0.90 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 357 Restaurants companies, Mud & Hound PCL ranks better than 91.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mud & Hound PCL's Beneish M-Score or its related term are showing as below:

BKK:MUD' s Beneish M-Score Range Over the Past 10 Years
Min: -4.05   Med: -2.99   Max: -1.63
Current: -3.79

During the past 13 years, the highest Beneish M-Score of Mud & Hound PCL was -1.63. The lowest was -4.05. And the median was -2.99.


Mud & Hound PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mud & Hound PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mud & Hound PCL Beneish M-Score Chart

Mud & Hound PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -2.79 -3.11 -3.05 -3.99

Mud & Hound PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.23 -3.45 -3.79 -3.99 -3.79

BKK:MUD vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Mud & Hound PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mud & Hound PCL Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Mud & Hound PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mud & Hound PCL's Beneish M-Score falls into.


BKK:MUD
24GF Score
Mud & Hound PCL BKK:MUD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mud & Hound PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mud & Hound PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4415+0.528 * 1.0267+0.404 * 1.1179+0.892 * 0.7598+0.115 * 0.7323
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1698+4.679 * -0.306923-0.327 * 1.2126
=-3.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿54 Mil.
Revenue was 479.838 + 552.586 + 524.91 + 624.677 = ฿2,182 Mil.
Gross Profit was 284.102 + 325.671 + 308.337 + 375.319 = ฿1,293 Mil.
Total Current Assets was ฿298 Mil.
Total Assets was ฿3,631 Mil.
Property, Plant and Equipment(Net PPE) was ฿976 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿439 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,667 Mil.
Total Current Liabilities was ฿1,747 Mil.
Long-Term Debt & Capital Lease Obligation was ฿827 Mil.
Net Income was -121.015 + -326.548 + -248.799 + -62.775 = ฿-759 Mil.
Non Operating Income was 39.304 + -12.819 + -10.641 + 18.884 = ฿35 Mil.
Cash Flow from Operations was 29.593 + 65.019 + 53.494 + 172.454 = ฿321 Mil.
Total Receivables was ฿50 Mil.
Revenue was 631.689 + 745.447 + 727.078 + 767.709 = ฿2,872 Mil.
Gross Profit was 382.094 + 464.007 + 436.362 + 465.339 = ฿1,748 Mil.
Total Current Assets was ฿342 Mil.
Total Assets was ฿4,589 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,583 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿465 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,875 Mil.
Total Current Liabilities was ฿1,563 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,120 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(54.33 / 2182.011) / (49.608 / 2871.923)
=0.024899 / 0.017273
=1.4415

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1747.802 / 2871.923) / (1293.429 / 2182.011)
=0.608582 / 0.592769
=1.0267

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (297.614 + 976.461) / 3630.955) / (1 - (342.063 + 1582.602) / 4589.465)
=0.649107 / 0.580634
=1.1179

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2182.011 / 2871.923
=0.7598

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(465.18 / (465.18 + 1582.602)) / (439.121 / (439.121 + 976.461))
=0.227163 / 0.310205
=0.7323

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1666.775 / 2182.011) / (1875.408 / 2871.923)
=0.763871 / 0.653015
=1.1698

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((826.999 + 1747.443) / 3630.955) / ((1120.182 + 1563.288) / 4589.465)
=0.709026 / 0.584702
=1.2126

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-759.137 - 34.728 - 320.56) / 3630.955
=-0.306923

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mud & Hound PCL has a M-score of -3.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.79 mean?
Mud & Hound PCL (BKK:MUD) has a Beneish M-Score of -3.79 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mud & Hound PCL and its competitors. According to the industry distribution chart, Mud & Hound PCL ranks #32 out of 357 companies in the Restaurants industry, placing it in the top 9%.
Is Mud & Hound PCL's Beneish M-Score too high?
Mud & Hound PCL's current Beneish M-Score is -3.79. Based on the distribution chart, Mud & Hound PCL ranks #32 out of 357 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Mud & Hound PCL has a GF Score™ of 24/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mud & Hound PCL's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Mud & Hound PCL ranks #32 out of 357 companies for Beneish M-Score. This places Mud & Hound PCL in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mud & Hound PCL and its competitors. Mud & Hound PCL's current Beneish M-Score is -3.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mud & Hound PCL stock overvalued right now?
Based on GuruFocus' analysis, Mud & Hound PCL (BKK:MUD) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.90, compared to a current price of ฿0.80 — trading 11.1% below its estimated fair value. The current Beneish M-Score is -3.79. Mud & Hound PCL's overall GF Score™ is 24/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mud & Hound PCL (BKK:MUD), the current Beneish M-Score is -3.79 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mud & Hound PCL (BKK:MUD) Overvalued in 2026?

Based on GuruFocus' analysis, Mud & Hound PCL stock appears to be undervalued. The current stock price of ฿0.80 is trading 11.1% below its estimated GF Value™ of ฿0.90. GuruFocus considers Mud & Hound PCL to be Modestly Undervalued.

Key valuation signals for BKK:MUD:

  • Beneish M-Score: -3.79
  • GF Value™: ฿0.90 vs. price of ฿0.80 (11.1% below fair value)
  • GF Score™: 24/100 with 5 warning signs

No single metric tells the full story. See the BKK:MUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mud & Hound PCL Business Description

Address 206, Soi Pattanakarn 20, Suan Luang, Suan Luang, Bangkok, THA, 10250
Mud & Hound PCL is a Thailand-based company principally engaged in investment holding, management services for related parties, and the distribution of food. The company operates in two segments: the food and beverage segment, which produces and distributes snacks and drinks and operates restaurants, and the garment segment, which produces and distributes clothing and leather goods. The company generates maximum revenue from the food and beverage segment. It operates in Thailand as well as overseas.
24GF Score

Get the complete analysis for BKK:MUD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.80
Price
฿0.90
GF Value