Netflix (BKK:NFLX80) Cyclically Adjusted FCF per Share: ฿0.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NFLX80 Netflix Inc BKK:NFLX80
76 GF Score
Price ฿2.42
GF Value ฿3.52
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Netflix Cyclically Adjusted FCF per Share?

Netflix BKK:NFLX80 -1.63% 76 Cyclically Adjusted FCF per Share is ฿0.02 as of Jun. 2026. GuruFocus rates BKK:NFLX80 with a GF Score™ of 76/100 and a GF Value™ of ฿3.52 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Netflix's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿11.775. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.02 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Netflix's average Cyclically Adjusted FCF Growth Rate was 134.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Netflix was 38.00% per year. The lowest was -81.70% per year. And the median was -6.45% per year.

As of today (2026-08-10), Netflix's current stock price is ฿2.42. Netflix's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.02. Netflix's Cyclically Adjusted Price-to-FCF of today is 121.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netflix was 3536.75. The lowest was 127.69. And the median was 536.07.


Netflix  (BKK:NFLX80) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Netflix's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.42/0.02
=121.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netflix was 3536.75. The lowest was 127.69. And the median was 536.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Netflix Cyclically Adjusted FCF per Share Related Terms


Netflix Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Netflix's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Netflix Cyclically Adjusted FCF per Share Chart

Netflix Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.01

Netflix Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.02 0.02

BKK:NFLX80 vs DIS, WBD, LYV: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Netflix's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netflix Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Netflix's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Netflix's Cyclically Adjusted Price-to-FCF falls into.


BKK:NFLX80
76GF Score
Netflix Inc BKK:NFLX80
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Netflix Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Netflix's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.775/333.9520*333.9520
=11.775

Current CPI (Jun. 2026) = 333.9520.

Netflix Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -4.011 241.428 -5.548
201612 -5.179 241.432 -7.164
201703 -3.302 243.801 -4.523
201706 -4.626 244.955 -6.307
201709 -3.436 246.819 -4.649
201712 -3.394 246.524 -4.598
201803 -1.976 249.554 -2.644
201806 -4.015 251.989 -5.321
201809 -5.316 252.439 -7.033
201812 -9.238 251.233 -12.280
201903 -3.091 254.202 -4.061
201906 -4.012 256.143 -5.231
201909 -3.703 256.759 -4.816
201912 -10.501 256.974 -13.647
202003 1.148 258.115 1.485
202006 6.170 257.797 7.993
202009 7.955 260.280 10.207
202012 -1.890 260.474 -2.423
202103 4.706 264.877 5.933
202106 -1.202 271.696 -1.477
202109 -0.618 274.310 -0.752
202112 -4.191 278.802 -5.020
202203 5.883 287.504 6.833
202206 0.099 296.311 0.112
202209 3.884 296.808 4.370
202212 2.558 296.797 2.878
202303 16.125 301.836 17.841
202306 10.354 305.109 11.333
202309 15.058 307.789 16.338
202312 12.458 306.746 13.563
202403 17.394 312.332 18.598
202406 10.122 314.175 10.759
202409 16.663 315.301 17.649
202412 10.749 315.605 11.374
202503 20.567 319.799 21.477
202506 16.988 322.561 17.588
202509 19.593 324.800 20.145
202512 13.694 324.054 14.112
202603 38.235 330.213 38.668
202606 11.775 333.952 11.775

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.02 mean?
Netflix (BKK:NFLX80) has a Cyclically Adjusted FCF per Share of ฿0.02 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Netflix and its competitors.
Is Netflix's Cyclically Adjusted FCF per Share too high?
Netflix's current Cyclically Adjusted FCF per Share is ฿0.02. Overall, Netflix has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Netflix's Cyclically Adjusted FCF per Share compare to DIS and WBD?
Netflix's Cyclically Adjusted FCF per Share of ฿0.02 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Netflix and its competitors. Netflix's current Cyclically Adjusted FCF per Share is ฿0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Netflix stock overvalued right now?
Based on GuruFocus' analysis, Netflix (BKK:NFLX80) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿3.52, compared to a current price of ฿2.42 — trading 31.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.02. Netflix's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Netflix (BKK:NFLX80), the current Cyclically Adjusted FCF per Share is ฿0.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Netflix (BKK:NFLX80) Overvalued in 2026?

Based on GuruFocus' analysis, Netflix stock appears to be undervalued. The current stock price of ฿2.42 is trading 31.3% below its estimated GF Value™ of ฿3.52. GuruFocus considers Netflix to be Significantly Undervalued.

Key valuation signals for BKK:NFLX80:

  • Cyclically Adjusted FCF per Share: ฿0.02
  • GF Value™: ฿3.52 vs. price of ฿2.42 (31.3% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the BKK:NFLX80 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Netflix Business Description

Address 121 Albright Way, Los Gatos, CA, USA, 95032
Netflix's relatively simple business model involves only one business, its streaming service. It has the biggest television entertainment subscriber base in both the United States and the collective international market, with more than 300 million subscribers globally. Netflix has exposure to nearly the entire global population outside of China. The firm has traditionally avoided a regular slate of live programming or sports content, instead focusing on on-demand access to episodic television, movies, and documentaries. The firm introduced ad-supported subscription plans in 2022, giving the firm exposure to the advertising market in addition to the subscription fees that have historically accounted for nearly all its revenue.
76GF Score

Get the complete analysis for BKK:NFLX80

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.42
Price
฿3.52
GF Value