Prakit Holdings PCL (BKK:PRAKIT) Cyclically Adjusted FCF per Share: ฿1.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PRAKIT Prakit Holdings PCL BKK:PRAKIT
68 GF Score
Price ฿10.30
GF Value ฿12.60
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Prakit Holdings PCL Cyclically Adjusted FCF per Share?

Prakit Holdings PCL BKK:PRAKIT +1.98% 68 Cyclically Adjusted FCF per Share is ฿1.09 as of Jun. 2026. GuruFocus rates BKK:PRAKIT with a GF Score™ of 68/100 and a GF Value™ of ฿12.60 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prakit Holdings PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿2.092. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Prakit Holdings PCL's average Cyclically Adjusted FCF Growth Rate was 41.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Prakit Holdings PCL was 14.80% per year. The lowest was -7.40% per year. And the median was -3.40% per year.

As of today (2026-09-04), Prakit Holdings PCL's current stock price is ฿10.30. Prakit Holdings PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.09. Prakit Holdings PCL's Cyclically Adjusted Price-to-FCF of today is 9.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prakit Holdings PCL was 22.28. The lowest was 6.49. And the median was 11.04.


Prakit Holdings PCL  (BKK:PRAKIT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prakit Holdings PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.30/1.09
=9.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prakit Holdings PCL was 22.28. The lowest was 6.49. And the median was 11.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prakit Holdings PCL Cyclically Adjusted FCF per Share Related Terms


Prakit Holdings PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Prakit Holdings PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prakit Holdings PCL Cyclically Adjusted FCF per Share Chart

Prakit Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 1.12 0.70 0.88 1.05

Prakit Holdings PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.77 0.96 1.05 1.07 1.09

BKK:PRAKIT vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Prakit Holdings PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prakit Holdings PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Prakit Holdings PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prakit Holdings PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PRAKIT
68GF Score
Prakit Holdings PCL BKK:PRAKIT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prakit Holdings PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prakit Holdings PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.092/333.9520*333.9520
=2.092

Current CPI (Jun. 2026) = 333.9520.

Prakit Holdings PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.032 241.428 -0.044
201612 -0.455 241.432 -0.629
201703 -0.823 243.801 -1.127
201706 1.761 244.955 2.401
201709 -0.398 246.819 -0.539
201712 -0.290 246.524 -0.393
201803 0.728 249.554 0.974
201806 -0.677 251.989 -0.897
201809 1.415 252.439 1.872
201812 0.123 251.233 0.163
201903 -0.021 254.202 -0.028
201906 0.706 256.143 0.920
201909 0.866 256.759 1.126
201912 -0.881 256.974 -1.145
202003 0.399 258.115 0.516
202006 0.297 257.797 0.385
202009 1.444 260.280 1.853
202012 -0.136 260.474 -0.174
202103 1.423 264.877 1.794
202106 -0.536 271.696 -0.659
202109 0.536 274.310 0.653
202112 0.843 278.802 1.010
202203 0.608 287.504 0.706
202206 2.304 296.311 2.597
202209 -0.498 296.808 -0.560
202212 -1.064 296.797 -1.197
202303 0.209 301.836 0.231
202306 -1.992 305.109 -2.180
202309 -1.134 307.789 -1.230
202312 0.567 306.746 0.617
202403 -0.919 312.332 -0.983
202406 1.716 314.175 1.824
202409 0.062 315.301 0.066
202412 0.986 315.605 1.043
202503 -1.427 319.799 -1.490
202506 1.815 322.561 1.879
202509 0.167 324.800 0.172
202512 -0.239 324.054 -0.246
202603 -0.495 330.213 -0.501
202606 2.092 333.952 2.092

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.09 mean?
Prakit Holdings PCL (BKK:PRAKIT) has a Cyclically Adjusted FCF per Share of ฿1.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prakit Holdings PCL and its competitors.
Is Prakit Holdings PCL's Cyclically Adjusted FCF per Share too high?
Prakit Holdings PCL's current Cyclically Adjusted FCF per Share is ฿1.09. Overall, Prakit Holdings PCL has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Prakit Holdings PCL's Cyclically Adjusted FCF per Share compare to APP and OMC?
Prakit Holdings PCL's Cyclically Adjusted FCF per Share of ฿1.09 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prakit Holdings PCL and its competitors. Prakit Holdings PCL's current Cyclically Adjusted FCF per Share is ฿1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prakit Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, Prakit Holdings PCL (BKK:PRAKIT) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿12.60, compared to a current price of ฿10.30 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.09. Prakit Holdings PCL's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Prakit Holdings PCL (BKK:PRAKIT), the current Cyclically Adjusted FCF per Share is ฿1.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Prakit Holdings PCL (BKK:PRAKIT) Overvalued in 2026?

Based on GuruFocus' analysis, Prakit Holdings PCL stock appears to be undervalued. The current stock price of ฿10.30 is trading 18.3% below its estimated GF Value™ of ฿12.60. GuruFocus considers Prakit Holdings PCL to be Modestly Undervalued.

Key valuation signals for BKK:PRAKIT:

  • Cyclically Adjusted FCF per Share: ฿1.09
  • GF Value™: ฿12.60 vs. price of ฿10.30 (18.3% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the BKK:PRAKIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Prakit Holdings PCL Business Description

Address Sukhumvit Road, 88 Soi Sukhumvit 62, 3rd Intersection, Phra Kanong Tai, Prakanong, Bangkok, THA, 10260
Prakit Holdings PCL is principally engaged in the production of media and advertisement, media agency, investing in securities, and providing the management service to subsidiary and affiliated companies. The company, along with its subsidiaries, operates in the following segments; Advertising production, Media agency, and Investing business.
68GF Score

Get the complete analysis for BKK:PRAKIT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿10.30
Price
฿12.60
GF Value