Raimon Land PCL (BKK:RML-R) Cyclically Adjusted FCF per Share: ฿-0.03 (As of Mar. 2026)


BKK:RML-R Raimon Land PCL BKK:RML-R
11 GF Score
Price ฿0.10
GF Value ฿0.45
! 5 Warning Signs
View Full Analysis

What is Raimon Land PCL Cyclically Adjusted FCF per Share?

Raimon Land PCL BKK:RML-R 11 Cyclically Adjusted FCF per Share is ฿-0.03 as of Mar. 2026. GuruFocus rates BKK:RML-R with a GF Score™ of 11/100 and a GF Value™ of ฿0.45. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Raimon Land PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.03 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Raimon Land PCL was 135.10% per year. The lowest was -46.40% per year. And the median was 12.60% per year.

As of today (2026-06-26), Raimon Land PCL's current stock price is ฿0.10222. Raimon Land PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.03. Raimon Land PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raimon Land PCL was 131.70. The lowest was 3.99. And the median was 8.80.


Raimon Land PCL  (BKK:RML-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raimon Land PCL was 131.70. The lowest was 3.99. And the median was 8.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Raimon Land PCL Cyclically Adjusted FCF per Share Related Terms


Raimon Land PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Raimon Land PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raimon Land PCL Cyclically Adjusted FCF per Share Chart

Raimon Land PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.10 0.14 0.02 0.00

Raimon Land PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.04 0.02 0.00 -0.03

Raimon Land PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Raimon Land PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raimon Land PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Raimon Land PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Raimon Land PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RML-R
11GF Score
Raimon Land PCL BKK:RML-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raimon Land PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raimon Land PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.005/330.2130*330.2130
=-0.005

Current CPI (Mar. 2026) = 330.2130.

Raimon Land PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.127 241.018 0.174
201609 0.123 241.428 0.168
201612 -0.056 241.432 -0.077
201703 0.135 243.801 0.183
201706 0.111 244.955 0.150
201709 -0.434 246.819 -0.581
201712 -0.071 246.524 -0.095
201803 -0.288 249.554 -0.381
201806 -0.139 251.989 -0.182
201809 -0.371 252.439 -0.485
201812 0.219 251.233 0.288
201903 0.129 254.202 0.168
201906 -0.051 256.143 -0.066
201909 0.022 256.759 0.028
201912 0.020 256.974 0.026
202003 -0.030 258.115 -0.038
202006 0.122 257.797 0.156
202009 0.263 260.280 0.334
202012 0.067 260.474 0.085
202103 0.171 264.877 0.213
202106 0.026 271.696 0.032
202109 -0.024 274.310 -0.029
202112 0.012 278.802 0.014
202203 0.045 287.504 0.052
202206 -0.052 296.311 -0.058
202209 -0.036 296.808 -0.040
202212 -0.017 296.797 -0.019
202303 -0.033 301.836 -0.036
202306 -0.036 305.109 -0.039
202309 -0.033 307.789 -0.035
202312 -0.027 306.746 -0.029
202403 -0.026 312.332 -0.027
202406 -0.028 314.175 -0.029
202409 -0.028 315.301 -0.029
202412 -0.023 315.605 -0.024
202503 0.003 319.799 0.003
202506 -0.016 322.561 -0.016
202509 -0.001 324.800 -0.001
202512 -0.001 324.054 -0.001
202603 -0.005 330.213 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.03 mean?
Raimon Land PCL (BKK:RML-R) has a Cyclically Adjusted FCF per Share of ฿-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raimon Land PCL and its competitors.
Is Raimon Land PCL's Cyclically Adjusted FCF per Share too high?
Raimon Land PCL's current Cyclically Adjusted FCF per Share is ฿-0.03. Overall, Raimon Land PCL has a GF Score™ of 11/100, reflecting its overall financial health beyond just this single metric.
How does Raimon Land PCL's Cyclically Adjusted FCF per Share compare to competitors?
Raimon Land PCL's Cyclically Adjusted FCF per Share of ฿-0.03 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raimon Land PCL and its competitors. Raimon Land PCL's current Cyclically Adjusted FCF per Share is ฿-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raimon Land PCL stock overvalued right now?
Raimon Land PCL (BKK:RML-R) has a current Cyclically Adjusted FCF per Share of ฿-0.03. The stock's GF Value™ is ฿0.45, compared to a current price of ฿0.10 — trading 77.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.03. Raimon Land PCL's overall GF Score™ is 11/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Raimon Land PCL (BKK:RML-R), the current Cyclically Adjusted FCF per Share is ฿-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raimon Land PCL (BKK:RML-R) Overvalued in 2026?

Based on GuruFocus' analysis, Raimon Land PCL stock appears to be undervalued. The current stock price of ฿0.10 is trading 77.3% below its estimated GF Value™ of ฿0.45.

Key valuation signals for BKK:RML-R:

  • Cyclically Adjusted FCF per Share: ฿-0.03
  • GF Value™: ฿0.45 vs. price of ฿0.10 (77.3% below fair value)
  • GF Score™: 11/100 with 5 warning signs

No single metric tells the full story. See the BKK:RML-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raimon Land PCL Business Description

Other Exchanges RML:Thailand
Address Ploenchit Road, 548 One City Centre Building, 54th Floor, Lumphini, Pathum Wan, Bangkok, THA, 10330
Raimon Land PCL is a Thailand-based developer of luxury and ultra-luxury real estate. The company's principal activities include property development business, property leasing and other businesses such as food and beverages, being an agent for property resale and leasing and hotel. It also provides construction management services. Its projects include The Lofts Sathorn, The Lakes Condominium, The Legend Saladaeng, Northshore Condominium, Kata Gardens and others. The company's segments include Sales of real estate, Rentals and services and Others. The majority of revenue is derived from the Sales of real estate segment.
11GF Score

Get the complete analysis for BKK:RML-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.10
Price
฿0.45
GF Value