Raimon Land PCL (BKK:RML-R) Cyclically Adjusted Price-to-FCF: (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:RML-R Raimon Land PCL BKK:RML-R
11 GF Score
Price ฿0.10
GF Value ฿0.50
! 5 Warning Signs
View Full Analysis

What is Raimon Land PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Raimon Land PCL  (BKK:RML-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Raimon Land PCL Cyclically Adjusted Price-to-FCF Related Terms


Raimon Land PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Raimon Land PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raimon Land PCL Cyclically Adjusted Price-to-FCF Chart

Raimon Land PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.47 7.30 4.28 12.73 0.00

Raimon Land PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.74 4.54 8.72 0.00 0.00

Raimon Land PCL Cyclically Adjusted Price-to-FCF Competitor Comparison

For the Real Estate - Development subindustry, Raimon Land PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raimon Land PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Raimon Land PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Raimon Land PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RML-R
11GF Score
Raimon Land PCL BKK:RML-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raimon Land PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Raimon Land PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Raimon Land PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.005/330.2130*330.2130
=-0.005

Current CPI (Mar. 2026) = 330.2130.

Raimon Land PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.127 241.018 0.174
201609 0.123 241.428 0.168
201612 -0.056 241.432 -0.077
201703 0.135 243.801 0.183
201706 0.111 244.955 0.150
201709 -0.434 246.819 -0.581
201712 -0.071 246.524 -0.095
201803 -0.288 249.554 -0.381
201806 -0.139 251.989 -0.182
201809 -0.371 252.439 -0.485
201812 0.219 251.233 0.288
201903 0.129 254.202 0.168
201906 -0.051 256.143 -0.066
201909 0.022 256.759 0.028
201912 0.020 256.974 0.026
202003 -0.030 258.115 -0.038
202006 0.122 257.797 0.156
202009 0.263 260.280 0.334
202012 0.067 260.474 0.085
202103 0.171 264.877 0.213
202106 0.026 271.696 0.032
202109 -0.024 274.310 -0.029
202112 0.012 278.802 0.014
202203 0.045 287.504 0.052
202206 -0.052 296.311 -0.058
202209 -0.036 296.808 -0.040
202212 -0.017 296.797 -0.019
202303 -0.033 301.836 -0.036
202306 -0.036 305.109 -0.039
202309 -0.033 307.789 -0.035
202312 -0.027 306.746 -0.029
202403 -0.026 312.332 -0.027
202406 -0.028 314.175 -0.029
202409 -0.028 315.301 -0.029
202412 -0.023 315.605 -0.024
202503 0.003 319.799 0.003
202506 -0.016 322.561 -0.016
202509 -0.001 324.800 -0.001
202512 -0.001 324.054 -0.001
202603 -0.005 330.213 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Raimon Land PCL (BKK:RML-R) Overvalued in 2026?

Based on GuruFocus' analysis, Raimon Land PCL stock appears to be undervalued. The current stock price of ฿0.10 is trading 79.6% below its estimated GF Value™ of ฿0.50.

Key valuation signals for BKK:RML-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿0.50 vs. price of ฿0.10 (79.6% below fair value)
  • GF Score™: 11/100 with 5 warning signs

No single metric tells the full story. See the BKK:RML-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raimon Land PCL Business Description

Other Exchanges RML:Thailand
Address Ploenchit Road, 548 One City Centre Building, 54th Floor, Lumphini, Pathum Wan, Bangkok, THA, 10330
Raimon Land PCL is a Thailand-based developer of luxury and ultra-luxury real estate. The company's principal activities include property development business, property leasing and other businesses such as food and beverages, being an agent for property resale and leasing and hotel. It also provides construction management services. Its projects include The Lofts Sathorn, The Lakes Condominium, The Legend Saladaeng, Northshore Condominium, Kata Gardens and others. The company's segments include Sales of real estate, Rentals and services and Others. The majority of revenue is derived from the Sales of real estate segment.
11GF Score

Get the complete analysis for BKK:RML-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.10
Price
฿0.50
GF Value