Samart PCL (BKK:SAMART) Cyclically Adjusted FCF per Share: ฿0.82 (As of Mar. 2026)


BKK:SAMART Samart Corp PCL BKK:SAMART
79 GF Score
Price ฿5.55
GF Value ฿6.86
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Samart PCL Cyclically Adjusted FCF per Share?

Samart PCL BKK:SAMART -0.89% 79 Cyclically Adjusted FCF per Share is ฿0.82 as of Mar. 2026. GuruFocus rates BKK:SAMART with a GF Score™ of 79/100 and a GF Value™ of ฿6.86 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samart PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.165. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Samart PCL's average Cyclically Adjusted FCF Growth Rate was 30.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samart PCL was 29.10% per year. The lowest was -9.90% per year. And the median was -2.25% per year.

As of today (2026-07-03), Samart PCL's current stock price is ฿5.55. Samart PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.82. Samart PCL's Cyclically Adjusted Price-to-FCF of today is 6.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart PCL was 28.51. The lowest was 6.31. And the median was 13.70.


Samart PCL  (BKK:SAMART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samart PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.55/0.82
=6.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart PCL was 28.51. The lowest was 6.31. And the median was 13.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samart PCL Cyclically Adjusted FCF per Share Related Terms


Samart PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Samart PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samart PCL Cyclically Adjusted FCF per Share Chart

Samart PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.55 0.39 0.30 0.72 0.84

Samart PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.75 0.84 0.84 0.82

BKK:SAMART vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Samart PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samart PCL Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Samart PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samart PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SAMART
79GF Score
Samart Corp PCL BKK:SAMART
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samart PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samart PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.165/330.2130*330.2130
=0.165

Current CPI (Mar. 2026) = 330.2130.

Samart PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.095 241.018 -0.130
201609 0.427 241.428 0.584
201612 0.804 241.432 1.100
201703 0.047 243.801 0.064
201706 0.040 244.955 0.054
201709 1.072 246.819 1.434
201712 0.181 246.524 0.242
201803 0.085 249.554 0.112
201806 0.971 251.989 1.272
201809 0.435 252.439 0.569
201812 -0.495 251.233 -0.651
201903 -0.927 254.202 -1.204
201906 -0.304 256.143 -0.392
201909 -0.249 256.759 -0.320
201912 1.472 256.974 1.892
202003 0.401 258.115 0.513
202006 -0.018 257.797 -0.023
202009 0.285 260.280 0.362
202012 0.436 260.474 0.553
202103 -0.750 264.877 -0.935
202106 -0.017 271.696 -0.021
202109 -0.226 274.310 -0.272
202112 -0.174 278.802 -0.206
202203 -0.679 287.504 -0.780
202206 -0.015 296.311 -0.017
202209 0.218 296.808 0.243
202212 0.141 296.797 0.157
202303 -0.503 301.836 -0.550
202306 -0.198 305.109 -0.214
202309 0.438 307.789 0.470
202312 0.711 306.746 0.765
202403 1.442 312.332 1.525
202406 -0.337 314.175 -0.354
202409 0.463 315.301 0.485
202412 0.912 315.605 0.954
202503 -1.531 319.799 -1.581
202506 0.462 322.561 0.473
202509 1.278 324.800 1.299
202512 0.599 324.054 0.610
202603 0.165 330.213 0.165

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.82 mean?
Samart PCL (BKK:SAMART) has a Cyclically Adjusted FCF per Share of ฿0.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samart PCL and its competitors.
Is Samart PCL's Cyclically Adjusted FCF per Share too high?
Samart PCL's current Cyclically Adjusted FCF per Share is ฿0.82. Overall, Samart PCL has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Samart PCL's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Samart PCL's Cyclically Adjusted FCF per Share of ฿0.82 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samart PCL and its competitors. Samart PCL's current Cyclically Adjusted FCF per Share is ฿0.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samart PCL stock overvalued right now?
Based on GuruFocus' analysis, Samart PCL (BKK:SAMART) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿6.86, compared to a current price of ฿5.55 — trading 19.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.82. Samart PCL's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Samart PCL (BKK:SAMART), the current Cyclically Adjusted FCF per Share is ฿0.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samart PCL (BKK:SAMART) Overvalued in 2026?

Based on GuruFocus' analysis, Samart PCL stock appears to be undervalued. The current stock price of ฿5.55 is trading 19.1% below its estimated GF Value™ of ฿6.86. GuruFocus considers Samart PCL to be Modestly Undervalued.

Key valuation signals for BKK:SAMART:

  • Cyclically Adjusted FCF per Share: ฿0.82
  • GF Value™: ฿6.86 vs. price of ฿5.55 (19.1% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the BKK:SAMART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samart PCL Business Description

Address 99/1 Moo 4, Chaengwattana Road, Software Park Building, 35th Floor, Klong Gluar, Pak-Kred District, Nonthaburi, THA, 11120
Samart Corp PCL is engaged in the design and installation of telecommunications systems and the sale of telecommunications equipment. The company operates through three reportable segments: Digital ICT Solution, which provides ICT and digital solutions including network solutions, system design, installation, implementation, operations, and maintenance services; Digital Communications, which provides integrated digital network and related solutions and content services; and Utilities and Transportations, which provides air traffic control services, electricity supply services in Cambodia, contracting services for electrical transmission and security systems, as well as manufacturing and distribution of television signal receiving equipment.
79GF Score

Get the complete analysis for BKK:SAMART

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.55
Price
฿6.86
GF Value