GURUFOCUS.COM » STOCK LIST » Technology » Software » Samart Corp PCL (BKK:SAMART) » Definitions » Cyclically Adjusted FCF per Share

Samart PCL (BKK:SAMART) Cyclically Adjusted FCF per Share : ฿0.72 (As of Dec. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Samart PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samart PCL's adjusted free cash flow per share for the three months ended in Dec. 2024 was ฿0.912. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.72 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Samart PCL's average Cyclically Adjusted FCF Growth Rate was 140.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samart PCL was 9.40% per year. The lowest was -9.90% per year. And the median was -5.10% per year.

As of today (2025-05-15), Samart PCL's current stock price is ฿6.65. Samart PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ฿0.72. Samart PCL's Cyclically Adjusted Price-to-FCF of today is 9.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart PCL was 28.51. The lowest was 7.71. And the median was 14.39.


Samart PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samart PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samart PCL Cyclically Adjusted FCF per Share Chart

Samart PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.41 0.55 0.39 0.30 0.72

Samart PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.49 0.39 0.48 0.72

Competitive Comparison of Samart PCL's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Samart PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samart PCL's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Samart PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samart PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Samart PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samart PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.912/133.1571*133.1571
=0.912

Current CPI (Dec. 2024) = 133.1571.

Samart PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.412 99.621 -0.551
201506 -0.483 100.684 -0.639
201509 0.246 100.392 0.326
201512 0.451 99.792 0.602
201603 0.350 100.470 0.464
201606 -0.095 101.688 -0.124
201609 0.427 101.861 0.558
201612 0.804 101.863 1.051
201703 0.047 102.862 0.061
201706 0.040 103.349 0.052
201709 1.072 104.136 1.371
201712 0.181 104.011 0.232
201803 0.085 105.290 0.107
201806 0.971 106.317 1.216
201809 0.435 106.507 0.544
201812 -0.495 105.998 -0.622
201903 -0.927 107.251 -1.151
201906 -0.304 108.070 -0.375
201909 -0.249 108.329 -0.306
201912 1.472 108.420 1.808
202003 0.401 108.902 0.490
202006 -0.018 108.767 -0.022
202009 0.285 109.815 0.346
202012 0.436 109.897 0.528
202103 -0.750 111.754 -0.894
202106 -0.017 114.631 -0.020
202109 -0.226 115.734 -0.260
202112 -0.174 117.630 -0.197
202203 -0.679 121.301 -0.745
202206 -0.015 125.017 -0.016
202209 0.218 125.227 0.232
202212 0.141 125.222 0.150
202303 -0.503 127.348 -0.526
202306 -0.198 128.729 -0.205
202309 0.438 129.860 0.449
202312 0.711 129.419 0.732
202403 1.442 131.776 1.457
202406 -0.337 132.554 -0.339
202409 0.463 133.029 0.463
202412 0.912 133.157 0.912

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samart PCL  (BKK:SAMART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samart PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.65/0.72
=9.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart PCL was 28.51. The lowest was 7.71. And the median was 14.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samart PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samart PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samart PCL Business Description

Industry
Traded in Other Exchanges
N/A
Address
Chaengwattana Road, 99/1 Moo 4, Software Park Building, 35th Floor, Klong Gluar, Pak-Kred, Nonthaburi, THA, 11120
Samart Corp PCL is engaged in designing and installation of the telecommunications system and the sales of telecommunications equipment. Its reportable segments are; Information and Communications Technology (ICT) Solutions and Services; Digital; and Utilities & Transportations. It generates maximum revenue from the Utilities and Transportations segment which provides air traffic control services and electricity supply in Cambodia, and also provide construction design and installation services of electrical power transmission systems. Majority of the revenue for the company is generated from Thailand and rest from Cambodia and other regions.

Samart PCL Headlines

No Headlines