GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Thaitheparos PCL (BKK:SAUCE) » Definitions » Cyclically Adjusted FCF per Share

Thaitheparos PCL (BKK:SAUCE) Cyclically Adjusted FCF per Share : ฿1.62 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Thaitheparos PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thaitheparos PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.568. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.62 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Thaitheparos PCL's average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thaitheparos PCL was 7.60% per year. The lowest was 4.00% per year. And the median was 5.75% per year.

As of today (2024-05-26), Thaitheparos PCL's current stock price is ฿42.25. Thaitheparos PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿1.62. Thaitheparos PCL's Cyclically Adjusted Price-to-FCF of today is 26.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thaitheparos PCL was 27.80. The lowest was 17.67. And the median was 20.54.


Thaitheparos PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thaitheparos PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thaitheparos PCL Cyclically Adjusted FCF per Share Chart

Thaitheparos PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.20 1.26 1.36 1.42 1.57

Thaitheparos PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.43 1.52 1.54 1.57 1.62

Competitive Comparison of Thaitheparos PCL's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Thaitheparos PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thaitheparos PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thaitheparos PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thaitheparos PCL's Cyclically Adjusted Price-to-FCF falls into.



Thaitheparos PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thaitheparos PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.568/131.7762*131.7762
=0.568

Current CPI (Mar. 2024) = 131.7762.

Thaitheparos PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.098 100.560 -0.128
201409 0.263 100.428 0.345
201412 0.313 99.070 0.416
201503 0.355 99.621 0.470
201506 0.300 100.684 0.393
201509 0.164 100.392 0.215
201512 0.497 99.792 0.656
201603 0.302 100.470 0.396
201606 0.271 101.688 0.351
201609 0.057 101.861 0.074
201612 0.333 101.863 0.431
201703 0.220 102.862 0.282
201706 -0.011 103.349 -0.014
201709 0.104 104.136 0.132
201712 0.389 104.011 0.493
201803 0.382 105.290 0.478
201806 0.274 106.317 0.340
201809 0.307 106.507 0.380
201812 0.330 105.998 0.410
201903 0.479 107.251 0.589
201906 0.404 108.070 0.493
201909 0.254 108.329 0.309
201912 0.406 108.420 0.493
202003 0.498 108.902 0.603
202006 0.327 108.767 0.396
202009 0.302 109.815 0.362
202012 0.557 109.897 0.668
202103 0.681 111.754 0.803
202106 0.375 114.631 0.431
202109 0.056 115.734 0.064
202112 0.509 117.630 0.570
202203 0.264 121.301 0.287
202206 0.319 125.017 0.336
202209 0.253 125.227 0.266
202212 0.351 125.222 0.369
202303 0.575 127.348 0.595
202306 0.684 128.729 0.700
202309 0.192 129.860 0.195
202312 0.972 129.419 0.990
202403 0.568 131.776 0.568

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thaitheparos PCL  (BKK:SAUCE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thaitheparos PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.25/1.62
=26.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thaitheparos PCL was 27.80. The lowest was 17.67. And the median was 20.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thaitheparos PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thaitheparos PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thaitheparos PCL (BKK:SAUCE) Business Description

Traded in Other Exchanges
N/A
Address
208 Moo 6, Taibarn Road, Tambol Taibarn, Amphur Muang, Samutparkan, Bangkok, THA, 10280
Thaitheparos PCL is a Thailand-based company engaged in the activities of manufacture and distribution of sauces and condiments. It operates in the sauce segment and offers products like soy sauce, oyster sauce, tomato sauce, chili sauce, vinegar, and other related products. Geographically, the company has operations in Thailand, and internationally, of which the majority of the revenue is generated from Thailand.

Thaitheparos PCL (BKK:SAUCE) Headlines

No Headlines