Thaitheparos PCL (BKK:SAUCE) Margin of Safety % (DCF FCF Based): -41.48% (As of Jun. 28, 2026)


BKK:SAUCE Thaitheparos PCL BKK:SAUCE
88 GF Score
Price ฿41.00
GF Value ฿39.15
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Thaitheparos PCL Margin of Safety % (DCF FCF Based)?

Thaitheparos PCL BKK:SAUCE +1.23% 88 Margin of Safety % (DCF FCF Based) is -41.48% as of Jun. 28, 2026. GuruFocus rates BKK:SAUCE with a GF Score™ of 88/100 and a GF Value™ of ฿39.15 (Fairly Valued). The stock has 4 warning signs investors should review.

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-28), Thaitheparos PCL's Predictability Rank is 4-Stars. Thaitheparos PCL's intrinsic value calculated from the Discounted FCF model is ฿33.05 and current share price is ฿41.00. Consequently,

Thaitheparos PCL's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -41.48%.

BKK:SAUCE vs KHC, GIS: Margin of Safety % (DCF FCF Based) Comparison

For the Packaged Foods subindustry, Thaitheparos PCL's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Thaitheparos PCL Margin of Safety % (DCF FCF Based) vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thaitheparos PCL's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Thaitheparos PCL's Margin of Safety % (DCF FCF Based) falls into.


BKK:SAUCE
88GF Score
Thaitheparos PCL BKK:SAUCE
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thaitheparos PCL Margin of Safety % (DCF FCF Based) Calculation

Thaitheparos PCL's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(28.98-41.00)/28.98
=-41.48 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

What does a Margin of Safety % (DCF FCF Based) of -41.48% mean?
Thaitheparos PCL (BKK:SAUCE) has a Margin of Safety % (DCF FCF Based) of -41.48% as of Jun. 28, 2026. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Thaitheparos PCL.
Is Thaitheparos PCL's Margin of Safety % (DCF FCF Based) too high?
Thaitheparos PCL's current Margin of Safety % (DCF FCF Based) is -41.48%. Overall, Thaitheparos PCL has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thaitheparos PCL's Margin of Safety % (DCF FCF Based) compare to KHC and GIS?
Thaitheparos PCL's Margin of Safety % (DCF FCF Based) of -41.48% can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF FCF Based) for a Consumer Packaged Goods company?
A good Margin of Safety % (DCF FCF Based) depends on the Consumer Packaged Goods industry context. However, Margin of Safety % (DCF FCF Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF FCF Based) mean?
A high Margin of Safety % (DCF FCF Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Thaitheparos PCL. Thaitheparos PCL's current Margin of Safety % (DCF FCF Based) is -41.48%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thaitheparos PCL stock overvalued right now?
Based on GuruFocus' analysis, Thaitheparos PCL (BKK:SAUCE) is currently considered Fairly Valued. The stock's GF Value™ is ฿39.15, compared to a current price of ฿41.00 — trading 4.7% above its estimated fair value. The current Margin of Safety % (DCF FCF Based) is -41.48%. Thaitheparos PCL's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF FCF Based) calculated?
Margin of Safety % (DCF FCF Based) is calculated from a company's financial statements. For Thaitheparos PCL (BKK:SAUCE), the current Margin of Safety % (DCF FCF Based) is -41.48% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thaitheparos PCL (BKK:SAUCE) Overvalued in 2026?

Based on GuruFocus' analysis, Thaitheparos PCL stock appears to be overvalued. The current stock price of ฿41.00 is trading 4.7% above its estimated GF Value™ of ฿39.15. GuruFocus considers Thaitheparos PCL to be Fairly Valued.

Key valuation signals for BKK:SAUCE:

  • Margin of Safety % (DCF FCF Based): -41.48%
  • GF Value™: ฿39.15 vs. price of ฿41.00 (4.7% above fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the BKK:SAUCE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Thaitheparos PCL Business Description

Address 208 Moo 6, Taibarn Road, Tambol Taibarn, Amphur Muang, Samutparkan, Bangkok, THA, 10280
Thaitheparos PCL is a Thailand-based company engaged in the activities of manufacture and distribution of sauces and condiments. The company operates in the sauce segment and offers products like soy sauce, oyster sauce, tomato sauce, chili sauce, vinegar, and other related products. Geographically, the company has operations in Thailand, and internationally, of which the majority of the revenue is generated from Thailand.
88GF Score

Get the complete analysis for BKK:SAUCE

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿41.00
Price
฿39.15
GF Value