Sea Oil PCL (BKK:SEAOIL) Cyclically Adjusted FCF per Share: ฿0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SEAOIL Sea Oil PCL BKK:SEAOIL
82 GF Score
Price ฿3.36
GF Value ฿3.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sea Oil PCL Cyclically Adjusted FCF per Share?

Sea Oil PCL BKK:SEAOIL -1.18% 82 Cyclically Adjusted FCF per Share is ฿0.03 as of Mar. 2026. GuruFocus rates BKK:SEAOIL with a GF Score™ of 82/100 and a GF Value™ of ฿3.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sea Oil PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.606. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sea Oil PCL's average Cyclically Adjusted FCF Growth Rate was -75.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sea Oil PCL was 14.50% per year. The lowest was 14.50% per year. And the median was 14.50% per year.

As of today (2026-07-26), Sea Oil PCL's current stock price is ฿3.36. Sea Oil PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.03. Sea Oil PCL's Cyclically Adjusted Price-to-FCF of today is 112.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sea Oil PCL was 214.69. The lowest was 18.83. And the median was 51.33.


Sea Oil PCL  (BKK:SEAOIL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sea Oil PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.36/0.03
=112.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sea Oil PCL was 214.69. The lowest was 18.83. And the median was 51.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sea Oil PCL Cyclically Adjusted FCF per Share Related Terms


Sea Oil PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sea Oil PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea Oil PCL Cyclically Adjusted FCF per Share Chart

Sea Oil PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 -0.02 0.06 0.09 0.08

Sea Oil PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.09 0.07 0.08 0.03

BKK:SEAOIL vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Sea Oil PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea Oil PCL Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sea Oil PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sea Oil PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SEAOIL
82GF Score
Sea Oil PCL BKK:SEAOIL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea Oil PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sea Oil PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.606/330.2130*330.2130
=-0.606

Current CPI (Mar. 2026) = 330.2130.

Sea Oil PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.080 241.018 0.110
201609 0.012 241.428 0.016
201612 -0.038 241.432 -0.052
201703 -0.098 243.801 -0.133
201706 -0.003 244.955 -0.004
201709 0.158 246.819 0.211
201712 -0.049 246.524 -0.066
201803 -0.264 249.554 -0.349
201806 0.148 251.989 0.194
201809 -0.060 252.439 -0.078
201812 0.080 251.233 0.105
201903 0.139 254.202 0.181
201906 0.036 256.143 0.046
201909 -0.109 256.759 -0.140
201912 0.037 256.974 0.048
202003 0.136 258.115 0.174
202006 0.195 257.797 0.250
202009 -0.058 260.280 -0.074
202012 -0.195 260.474 -0.247
202103 -0.117 264.877 -0.146
202106 -0.023 271.696 -0.028
202109 -0.039 274.310 -0.047
202112 0.083 278.802 0.098
202203 -0.103 287.504 -0.118
202206 0.410 296.311 0.457
202209 -0.355 296.808 -0.395
202212 -0.100 296.797 -0.111
202303 0.660 301.836 0.722
202306 -0.525 305.109 -0.568
202309 0.110 307.789 0.118
202312 0.248 306.746 0.267
202403 0.301 312.332 0.318
202406 -0.289 314.175 -0.304
202409 -0.047 315.301 -0.049
202412 0.268 315.605 0.280
202503 0.256 319.799 0.264
202506 -0.132 322.561 -0.135
202509 0.059 324.800 0.060
202512 0.051 324.054 0.052
202603 -0.606 330.213 -0.606

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.03 mean?
Sea Oil PCL (BKK:SEAOIL) has a Cyclically Adjusted FCF per Share of ฿0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sea Oil PCL and its competitors.
Is Sea Oil PCL's Cyclically Adjusted FCF per Share too high?
Sea Oil PCL's current Cyclically Adjusted FCF per Share is ฿0.03. Overall, Sea Oil PCL has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sea Oil PCL's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Sea Oil PCL's Cyclically Adjusted FCF per Share of ฿0.03 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sea Oil PCL and its competitors. Sea Oil PCL's current Cyclically Adjusted FCF per Share is ฿0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea Oil PCL stock overvalued right now?
Based on GuruFocus' analysis, Sea Oil PCL (BKK:SEAOIL) is currently considered Fairly Valued. The stock's GF Value™ is ฿3.31, compared to a current price of ฿3.36 — trading 1.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.03. Sea Oil PCL's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sea Oil PCL (BKK:SEAOIL), the current Cyclically Adjusted FCF per Share is ฿0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea Oil PCL (BKK:SEAOIL) Overvalued in 2026?

Based on GuruFocus' analysis, Sea Oil PCL stock appears to be overvalued. The current stock price of ฿3.36 is trading 1.5% above its estimated GF Value™ of ฿3.31. GuruFocus considers Sea Oil PCL to be Fairly Valued.

Key valuation signals for BKK:SEAOIL:

  • Cyclically Adjusted FCF per Share: ฿0.03
  • GF Value™: ฿3.31 vs. price of ฿3.36 (1.5% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the BKK:SEAOIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea Oil PCL Business Description

Industry EnergyOil & Gas
Address Debaratna Road, 88 Soi Bangna-Trat 30, Bang Na-Tai Sub-district, Bang Na district, Bangkok, THA, 10260
Sea Oil PCL engaged in the retail sale of fuel oil and lubricant oil. The company also provides service and supply management for clients in the oil industry's exploration and productions. The operating segments of the company are; Maritime sales of fuel oil and lubricant oil, Land sales and other channels' sales of fuel oil and lubricant oil, Catering service which provides service and supply management for clients in the oil industry's exploration and production, and Lease of solvent and petrochemical factory. The company derives the majority of its revenue from the Maritime sales of fuel oil and lubricant oil segment. The Group operates in both Thailand and foreign countries.
82GF Score

Get the complete analysis for BKK:SEAOIL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.36
Price
฿3.31
GF Value