Sea Oil PCL (BKK:SEAOIL) Cyclically Adjusted Revenue per Share: ฿17.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SEAOIL Sea Oil PCL BKK:SEAOIL
83 GF Score
Price ฿3.26
GF Value ฿3.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sea Oil PCL Cyclically Adjusted Revenue per Share?

Sea Oil PCL BKK:SEAOIL 83 Cyclically Adjusted Revenue per Share is ฿17.50 as of Mar. 2026. GuruFocus rates BKK:SEAOIL with a GF Score™ of 83/100 and a GF Value™ of ฿3.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sea Oil PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿7.911. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿17.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sea Oil PCL's average Cyclically Adjusted Revenue Growth Rate was 17.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sea Oil PCL was 14.40% per year. The lowest was 12.70% per year. And the median was 13.55% per year.

As of today (2026-07-30), Sea Oil PCL's current stock price is ฿3.26. Sea Oil PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿17.50. Sea Oil PCL's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sea Oil PCL was 0.48. The lowest was 0.15. And the median was 0.24.


Sea Oil PCL  (BKK:SEAOIL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sea Oil PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.26/17.50
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sea Oil PCL was 0.48. The lowest was 0.15. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sea Oil PCL Cyclically Adjusted Revenue per Share Related Terms


Sea Oil PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sea Oil PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea Oil PCL Cyclically Adjusted Revenue per Share Chart

Sea Oil PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.52 11.60 12.38 14.26 16.60

Sea Oil PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.92 15.49 16.11 16.60 17.50

BKK:SEAOIL vs MPC, VLO, PSX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Sea Oil PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea Oil PCL Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sea Oil PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sea Oil PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SEAOIL
83GF Score
Sea Oil PCL BKK:SEAOIL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea Oil PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sea Oil PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.911/330.2130*330.2130
=7.911

Current CPI (Mar. 2026) = 330.2130.

Sea Oil PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.862 241.018 2.551
201609 1.914 241.428 2.618
201612 1.684 241.432 2.303
201703 1.607 243.801 2.177
201706 1.377 244.955 1.856
201709 1.347 246.819 1.802
201712 1.042 246.524 1.396
201803 1.373 249.554 1.817
201806 1.345 251.989 1.763
201809 1.864 252.439 2.438
201812 1.872 251.233 2.460
201903 1.505 254.202 1.955
201906 2.202 256.143 2.839
201909 2.164 256.759 2.783
201912 2.576 256.974 3.310
202003 2.555 258.115 3.269
202006 1.163 257.797 1.490
202009 1.778 260.280 2.256
202012 1.643 260.474 2.083
202103 3.017 264.877 3.761
202106 3.222 271.696 3.916
202109 3.480 274.310 4.189
202112 5.588 278.802 6.618
202203 5.928 287.504 6.809
202206 8.197 296.311 9.135
202209 7.833 296.808 8.715
202212 7.399 296.797 8.232
202303 6.308 301.836 6.901
202306 6.057 305.109 6.555
202309 3.175 307.789 3.406
202312 3.169 306.746 3.411
202403 4.401 312.332 4.653
202406 6.367 314.175 6.692
202409 7.133 315.301 7.470
202412 5.772 315.605 6.039
202503 6.959 319.799 7.186
202506 6.427 322.561 6.579
202509 6.377 324.800 6.483
202512 6.993 324.054 7.126
202603 7.911 330.213 7.911

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿17.50 mean?
Sea Oil PCL (BKK:SEAOIL) has a Cyclically Adjusted Revenue per Share of ฿17.50 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sea Oil PCL and its competitors.
Is Sea Oil PCL's Cyclically Adjusted Revenue per Share too high?
Sea Oil PCL's current Cyclically Adjusted Revenue per Share is ฿17.50. Overall, Sea Oil PCL has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sea Oil PCL's Cyclically Adjusted Revenue per Share compare to MPC and VLO?
Sea Oil PCL's Cyclically Adjusted Revenue per Share of ฿17.50 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sea Oil PCL and its competitors. Sea Oil PCL's current Cyclically Adjusted Revenue per Share is ฿17.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea Oil PCL stock overvalued right now?
Based on GuruFocus' analysis, Sea Oil PCL (BKK:SEAOIL) is currently considered Fairly Valued. The stock's GF Value™ is ฿3.31, compared to a current price of ฿3.26 — trading 1.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿17.50. Sea Oil PCL's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sea Oil PCL (BKK:SEAOIL), the current Cyclically Adjusted Revenue per Share is ฿17.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea Oil PCL (BKK:SEAOIL) Overvalued in 2026?

Based on GuruFocus' analysis, Sea Oil PCL stock appears to be undervalued. The current stock price of ฿3.26 is trading 1.5% below its estimated GF Value™ of ฿3.31. GuruFocus considers Sea Oil PCL to be Fairly Valued.

Key valuation signals for BKK:SEAOIL:

  • Cyclically Adjusted Revenue per Share: ฿17.50
  • GF Value™: ฿3.31 vs. price of ฿3.26 (1.5% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the BKK:SEAOIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea Oil PCL Business Description

Industry EnergyOil & Gas
Address Debaratna Road, 88 Soi Bangna-Trat 30, Bang Na-Tai Sub-district, Bang Na district, Bangkok, THA, 10260
Sea Oil PCL engaged in the retail sale of fuel oil and lubricant oil. The company also provides service and supply management for clients in the oil industry's exploration and productions. The operating segments of the company are; Maritime sales of fuel oil and lubricant oil, Land sales and other channels' sales of fuel oil and lubricant oil, Catering service which provides service and supply management for clients in the oil industry's exploration and production, and Lease of solvent and petrochemical factory. The company derives the majority of its revenue from the Maritime sales of fuel oil and lubricant oil segment. The Group operates in both Thailand and foreign countries.
83GF Score

Get the complete analysis for BKK:SEAOIL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.26
Price
฿3.31
GF Value