Taokaenoi Food & Marketing PCL (BKK:TKN) Cyclically Adjusted FCF per Share: ฿0.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TKN Taokaenoi Food & Marketing PCL BKK:TKN
79 GF Score
Price ฿4.40
GF Value ฿8.80
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share?

Taokaenoi Food & Marketing PCL BKK:TKN -0.45% 79 Cyclically Adjusted FCF per Share is ฿0.26 as of Mar. 2026. GuruFocus rates BKK:TKN with a GF Score™ of 79/100 and a GF Value™ of ฿8.80 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taokaenoi Food & Marketing PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.573. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Taokaenoi Food & Marketing PCL's average Cyclically Adjusted FCF Growth Rate was -13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), Taokaenoi Food & Marketing PCL's current stock price is ฿4.40. Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.26. Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF of today is 16.92.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Taokaenoi Food & Marketing PCL was 39.31. The lowest was 12.80. And the median was 20.00.


Taokaenoi Food & Marketing PCL  (BKK:TKN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.40/0.26
=16.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Taokaenoi Food & Marketing PCL was 39.31. The lowest was 12.80. And the median was 20.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Related Terms


Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Chart

Taokaenoi Food & Marketing PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.31 0.30

Taokaenoi Food & Marketing PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.28 0.28 0.30 0.26

BKK:TKN vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taokaenoi Food & Marketing PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taokaenoi Food & Marketing PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TKN
79GF Score
Taokaenoi Food & Marketing PCL BKK:TKN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taokaenoi Food & Marketing PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taokaenoi Food & Marketing PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.573/330.2130*330.2130
=-0.573

Current CPI (Mar. 2026) = 330.2130.

Taokaenoi Food & Marketing PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.215 241.018 -0.295
201609 0.262 241.428 0.358
201612 0.142 241.432 0.194
201703 -0.386 243.801 -0.523
201706 -0.295 244.955 -0.398
201709 0.261 246.819 0.349
201712 0.389 246.524 0.521
201803 -0.017 249.554 -0.022
201806 -0.464 251.989 -0.608
201809 -0.014 252.439 -0.018
201812 0.263 251.233 0.346
201903 -0.019 254.202 -0.025
201906 0.017 256.143 0.022
201909 0.111 256.759 0.143
201912 0.160 256.974 0.206
202003 0.157 258.115 0.201
202006 0.285 257.797 0.365
202009 0.160 260.280 0.203
202012 0.032 260.474 0.041
202103 0.103 264.877 0.128
202106 0.079 271.696 0.096
202109 0.014 274.310 0.017
202112 0.012 278.802 0.014
202203 0.088 287.504 0.101
202206 0.232 296.311 0.259
202209 0.140 296.808 0.156
202212 0.176 296.797 0.196
202303 0.089 301.836 0.097
202306 0.033 305.109 0.036
202309 0.228 307.789 0.245
202312 0.122 306.746 0.131
202403 -0.068 312.332 -0.072
202406 -0.191 314.175 -0.201
202409 0.351 315.301 0.368
202412 0.326 315.605 0.341
202503 -0.210 319.799 -0.217
202506 -0.083 322.561 -0.085
202509 0.189 324.800 0.192
202512 0.273 324.054 0.278
202603 -0.573 330.213 -0.573

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.26 mean?
Taokaenoi Food & Marketing PCL (BKK:TKN) has a Cyclically Adjusted FCF per Share of ฿0.26 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taokaenoi Food & Marketing PCL and its competitors.
Is Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share too high?
Taokaenoi Food & Marketing PCL's current Cyclically Adjusted FCF per Share is ฿0.26. Overall, Taokaenoi Food & Marketing PCL has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Taokaenoi Food & Marketing PCL's Cyclically Adjusted FCF per Share of ฿0.26 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taokaenoi Food & Marketing PCL and its competitors. Taokaenoi Food & Marketing PCL's current Cyclically Adjusted FCF per Share is ฿0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taokaenoi Food & Marketing PCL stock overvalued right now?
Based on GuruFocus' analysis, Taokaenoi Food & Marketing PCL (BKK:TKN) is currently considered Possible Value Trap. The stock's GF Value™ is ฿8.80, compared to a current price of ฿4.40 — trading 50% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.26. Taokaenoi Food & Marketing PCL's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taokaenoi Food & Marketing PCL (BKK:TKN), the current Cyclically Adjusted FCF per Share is ฿0.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taokaenoi Food & Marketing PCL (BKK:TKN) Overvalued in 2026?

Based on GuruFocus' analysis, Taokaenoi Food & Marketing PCL stock appears to be undervalued. The current stock price of ฿4.40 is trading 50% below its estimated GF Value™ of ฿8.80. GuruFocus considers Taokaenoi Food & Marketing PCL to be Possible Value Trap.

Key valuation signals for BKK:TKN:

  • Cyclically Adjusted FCF per Share: ฿0.26
  • GF Value™: ฿8.80 vs. price of ฿4.40 (50% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the BKK:TKN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taokaenoi Food & Marketing PCL Business Description

Address 337 Bond Street road, Bang Phut Pak Kret District, Nonthaburi, THA, 11120
Taokaenoi Food & Marketing PCL specializes in the production of seaweed snacks in Thailand. The company is principally engaged in the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks. The company's operations are divided into three segments: Snack, Retailer, and Others. The snacks segment represents the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks in both domestic and overseas markets. The retailer segment represents a retailer of snacks, food, and beverages. Geographically, the business activities are carried out across Thailand.
79GF Score

Get the complete analysis for BKK:TKN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.40
Price
฿8.80
GF Value