Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Taokaenoi Food & Marketing PCLBKK:TKN 79 WACC % is 9.45% as of Jul. 28, 2026, which is 13% below its 10-year median of 10.91. GuruFocus rates BKK:TKN with a GF Score™ of 79/100 and a GF Value™ of ฿8.79 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 2,041 Consumer Packaged Goods companies, Taokaenoi Food & Marketing PCL ranks worse than 64.97% on this metric.
As of today (2026-07-28), Taokaenoi Food & Marketing PCL's weighted average cost of capital is 9.45%%. Taokaenoi Food & Marketing PCL's ROIC % is 13.54% (calculated using TTM income statement data).
Taokaenoi Food & Marketing PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Taokaenoi Food & Marketing PCL's weighted average cost of capital is 9.45%%. Taokaenoi Food & Marketing PCL's ROIC % is 13.54% (calculated using TTM income statement data).
Taokaenoi Food & Marketing PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Taokaenoi Food & Marketing PCL WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Packaged Foods subindustry, Taokaenoi Food & Marketing PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Taokaenoi Food & Marketing PCL WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Taokaenoi Food & Marketing PCL's WACC % distribution charts can be found below:
* The bar in red indicates where Taokaenoi Food & Marketing PCL's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Taokaenoi Food & Marketing PCL's market capitalization (E) is ฿5596.500 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Taokaenoi Food & Marketing PCL's latest one-year quarterly average Book Value of Debt (D) is ฿1205.8526 Mil.
a) weight of equity = E / (E + D) = 5596.500 / (5596.500 + 1205.8526) = 0.8227
b) weight of debt = D / (E + D) = 1205.8526 / (5596.500 + 1205.8526) = 0.1773
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.624%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Taokaenoi Food & Marketing PCL's beta is 1.0819.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.624% + 1.0819 * 6% = 11.1154%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Taokaenoi Food & Marketing PCL's interest expense (positive number) was ฿23.882 Mil. Its total Book Value of Debt (D) is ฿1205.8526 Mil.
Cost of Debt = 23.882 / 1205.8526 = 1.9805%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 65.02 / 476.315 = 13.65%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Taokaenoi Food & Marketing PCL (BKK:TKN) has a WACC % of 9.45% as of Jul. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taokaenoi Food & Marketing PCL and its competitors. This is 13% below median its historical median of 10.91. Over the past decade, Taokaenoi Food & Marketing PCL's WACC % has ranged from 8.31 to 18.86. According to the industry distribution chart, Taokaenoi Food & Marketing PCL ranks #1326 out of 2041 companies in the Consumer Packaged Goods industry, placing it in the top 65%.
Is Taokaenoi Food & Marketing PCL's WACC % too high?
Taokaenoi Food & Marketing PCL's current WACC % of 9.45% is 13% below median its 10-year median of 10.91. Over the past 10 years, this metric has ranged from a low of 8.31 to a high of 18.86. The Consumer Packaged Goods industry median WACC % is 7.66. Taokaenoi Food & Marketing PCL's value of 9.45% is 23.4% above this industry median. Based on the distribution chart, Taokaenoi Food & Marketing PCL ranks #1326 out of 2041 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Taokaenoi Food & Marketing PCL has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Taokaenoi Food & Marketing PCL's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Taokaenoi Food & Marketing PCL ranks #1326 out of 2041 companies for WACC %. This places Taokaenoi Food & Marketing PCL in the lower half of its industry. The industry median WACC % is 7.66. Taokaenoi Food & Marketing PCL's value of 9.45% is 23.4% above this benchmark. Historically, Taokaenoi Food & Marketing PCL's own WACC % has ranged from 8.31 to 18.86 over the past decade. While the company's 10-year median is 10.91 vs. the industry median of 7.66, Taokaenoi Food & Marketing PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.66, based on 2,041 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Taokaenoi Food & Marketing PCL's current WACC % of 9.45% is 23.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taokaenoi Food & Marketing PCL and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Taokaenoi Food & Marketing PCL's current WACC % is 9.45%, which is 13% below median its own 10-year median of 10.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taokaenoi Food & Marketing PCL stock overvalued right now?
Based on GuruFocus' analysis, Taokaenoi Food & Marketing PCL (BKK:TKN) is currently considered Possible Value Trap. The stock's GF Value™ is ฿8.79, compared to a current price of ฿4.10 — trading 53.4% below its estimated fair value. The current WACC % is 9.45%, which is 13% below median its 10-year median of 10.91 and 23.4% above the Consumer Packaged Goods industry median of 7.66. Taokaenoi Food & Marketing PCL's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Taokaenoi Food & Marketing PCL (BKK:TKN), the current WACC % is 9.45% as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Taokaenoi Food & Marketing PCL (BKK:TKN) Overvalued in 2026?
Based on GuruFocus' analysis, Taokaenoi Food & Marketing PCL stock appears to be undervalued.
The current stock price of ฿4.10 is trading 53.4% below its estimated GF Value™ of ฿8.79.
GuruFocus considers Taokaenoi Food & Marketing PCL to be Possible Value Trap.
Key valuation signals for BKK:TKN:
WACC %: 9.45% (13% below median its 10-year median of 10.91)
GF Value™: ฿8.79 vs. price of ฿4.10 (53.4% below fair value)
Industry Position: 23.4% above the Consumer Packaged Goods median (#1326 of 2041)
No single metric tells the full story. See the BKK:TKN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Taokaenoi Food & Marketing PCL Business Description
Taokaenoi Food & Marketing PCL specializes in the production of seaweed snacks in Thailand. The company is principally engaged in the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks. The company's operations are divided into three segments: Snack, Retailer, and Others. The snacks segment represents the manufacture and distribution of fried, grilled, and baked seaweed and seaweed snacks in both domestic and overseas markets. The retailer segment represents a retailer of snacks, food, and beverages. Geographically, the business activities are carried out across Thailand.
79GF Score
Get the complete analysis for BKK:TKN
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:TKN has been successfully added to your 
