Workpoint Entertainment PCL (BKK:WORK) Cyclically Adjusted FCF per Share: ฿0.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WORK Workpoint Entertainment PCL BKK:WORK
65 GF Score
Price ฿3.46
GF Value ฿7.12
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Workpoint Entertainment PCL Cyclically Adjusted FCF per Share?

Workpoint Entertainment PCL BKK:WORK -0.57% 65 Cyclically Adjusted FCF per Share is ฿0.79 as of Mar. 2026. GuruFocus rates BKK:WORK with a GF Score™ of 65/100 and a GF Value™ of ฿7.12 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Workpoint Entertainment PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Workpoint Entertainment PCL's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Workpoint Entertainment PCL was 20.50% per year. The lowest was 6.60% per year. And the median was 14.80% per year.

As of today (2026-07-24), Workpoint Entertainment PCL's current stock price is ฿3.46. Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.79. Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF of today is 4.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Workpoint Entertainment PCL was 345.83. The lowest was 4.35. And the median was 37.30.


Workpoint Entertainment PCL  (BKK:WORK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.46/0.79
=4.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Workpoint Entertainment PCL was 345.83. The lowest was 4.35. And the median was 37.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Workpoint Entertainment PCL Cyclically Adjusted FCF per Share Related Terms


Workpoint Entertainment PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workpoint Entertainment PCL Cyclically Adjusted FCF per Share Chart

Workpoint Entertainment PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.46 0.60 0.64 0.80

Workpoint Entertainment PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 0.72 0.80 0.80 0.79

BKK:WORK vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:WORK
65GF Score
Workpoint Entertainment PCL BKK:WORK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workpoint Entertainment PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workpoint Entertainment PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.058/330.2130*330.2130
=-0.058

Current CPI (Mar. 2026) = 330.2130.

Workpoint Entertainment PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.058 241.018 -1.450
201609 0.600 241.428 0.821
201612 0.212 241.432 0.290
201703 0.360 243.801 0.488
201706 -0.037 244.955 -0.050
201709 0.863 246.819 1.155
201712 0.181 246.524 0.242
201803 0.106 249.554 0.140
201806 -0.494 251.989 -0.647
201809 0.619 252.439 0.810
201812 0.509 251.233 0.669
201903 0.351 254.202 0.456
201906 0.211 256.143 0.272
201909 0.428 256.759 0.550
201912 0.149 256.974 0.191
202003 0.343 258.115 0.439
202006 0.190 257.797 0.243
202009 0.369 260.280 0.468
202012 0.275 260.474 0.349
202103 0.502 264.877 0.626
202106 0.456 271.696 0.554
202109 0.252 274.310 0.303
202112 0.212 278.802 0.251
202203 0.203 287.504 0.233
202206 -0.027 296.311 -0.030
202209 0.153 296.808 0.170
202212 -0.136 296.797 -0.151
202303 0.437 301.836 0.478
202306 0.078 305.109 0.084
202309 0.004 307.789 0.004
202312 -0.256 306.746 -0.276
202403 0.334 312.332 0.353
202406 -0.062 314.175 -0.065
202409 -0.328 315.301 -0.344
202412 0.093 315.605 0.097
202503 0.285 319.799 0.294
202506 -0.112 322.561 -0.115
202509 -0.097 324.800 -0.099
202512 0.134 324.054 0.137
202603 -0.058 330.213 -0.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.79 mean?
Workpoint Entertainment PCL (BKK:WORK) has a Cyclically Adjusted FCF per Share of ฿0.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workpoint Entertainment PCL and its competitors.
Is Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share too high?
Workpoint Entertainment PCL's current Cyclically Adjusted FCF per Share is ฿0.79. Overall, Workpoint Entertainment PCL has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share of ฿0.79 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workpoint Entertainment PCL and its competitors. Workpoint Entertainment PCL's current Cyclically Adjusted FCF per Share is ฿0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workpoint Entertainment PCL stock overvalued right now?
Based on GuruFocus' analysis, Workpoint Entertainment PCL (BKK:WORK) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿7.12, compared to a current price of ฿3.46 — trading 51.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.79. Workpoint Entertainment PCL's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Workpoint Entertainment PCL (BKK:WORK), the current Cyclically Adjusted FCF per Share is ฿0.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workpoint Entertainment PCL (BKK:WORK) Overvalued in 2026?

Based on GuruFocus' analysis, Workpoint Entertainment PCL stock appears to be undervalued. The current stock price of ฿3.46 is trading 51.4% below its estimated GF Value™ of ฿7.12. GuruFocus considers Workpoint Entertainment PCL to be Significantly Undervalued.

Key valuation signals for BKK:WORK:

  • Cyclically Adjusted FCF per Share: ฿0.79
  • GF Value™: ฿7.12 vs. price of ฿3.46 (51.4% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the BKK:WORK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workpoint Entertainment PCL Business Description

Address 99 Moo 2, Tambon Bang Poon, Amphoe Muang Pathum Thani, Pathum thani, THA, 12000
Workpoint Entertainment PCL is a broadcast television company. The activities of the Group are digital television broadcasting and the production of television programs, animation and computer graphics, movies, concerts and plays, event marketing and sale of goods and services related to the businesses. The company has five segments which are Business of television programs, Business of movies, Business of concerts and plays, Business of event marketing and Business of sale of goods and rendering of other services. It derives majority of revenue from Business of television programs segment.
65GF Score

Get the complete analysis for BKK:WORK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.46
Price
฿7.12
GF Value