BOZTY (Boozt AB) Cyclically Adjusted FCF per Share: $0.05 (As of Mar. 2026)


BOZTY Boozt AB BOZTY
87 GF Score
Price $15.12
GF Value $13.50
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Boozt AB Cyclically Adjusted FCF per Share?

Boozt AB BOZTY 87 Cyclically Adjusted FCF per Share is $0.05 as of Mar. 2026. GuruFocus rates BOZTY with a GF Score™ of 87/100 and a GF Value™ of $13.50 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boozt AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.261. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.05 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-03), Boozt AB's current stock price is $15.12. Boozt AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.05. Boozt AB's Cyclically Adjusted Price-to-FCF of today is 302.40.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Boozt AB was 318.41. The lowest was 60.31. And the median was 147.92.


Boozt AB  (OTCPK:BOZTY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boozt AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.12/0.05
=302.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Boozt AB was 318.41. The lowest was 60.31. And the median was 147.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boozt AB Cyclically Adjusted FCF per Share Related Terms


Boozt AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boozt AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boozt AB Cyclically Adjusted FCF per Share Chart

Boozt AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.12

Boozt AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.06 -0.01 0.12 0.05

BOZTY vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Boozt AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boozt AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boozt AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boozt AB's Cyclically Adjusted Price-to-FCF falls into.


BOZTY
87GF Score
Boozt AB BOZTY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boozt AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boozt AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.261/133.5600*133.5600
=-1.261

Current CPI (Mar. 2026) = 133.5600.

Boozt AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.168 101.019 0.222
201609 -0.236 101.138 -0.312
201612 0.143 102.022 0.187
201703 -0.205 102.022 -0.268
201706 -0.215 102.752 -0.279
201709 -0.309 103.279 -0.400
201712 0.072 103.793 0.093
201803 -0.031 103.962 -0.040
201806 0.230 104.875 0.293
201809 -0.342 105.679 -0.432
201812 -0.059 105.912 -0.074
201903 -0.125 105.886 -0.158
201906 0.133 106.742 0.166
201909 -0.173 107.214 -0.216
201912 0.003 107.766 0.004
202003 -0.039 106.563 -0.049
202006 0.867 107.498 1.077
202009 0.218 107.635 0.271
202012 0.054 108.296 0.067
202103 -0.413 108.360 -0.509
202106 0.082 108.928 0.101
202109 -0.471 110.338 -0.570
202112 0.531 112.486 0.630
202203 -0.523 114.825 -0.608
202206 -0.302 118.384 -0.341
202209 0.121 122.296 0.132
202212 1.055 126.365 1.115
202303 -1.021 127.042 -1.073
202306 -0.004 129.407 -0.004
202309 -0.123 130.224 -0.126
202312 1.183 131.912 1.198
202403 -0.963 132.205 -0.973
202406 0.136 132.716 0.137
202409 -0.021 132.304 -0.021
202412 0.820 132.987 0.824
202503 -0.882 132.825 -0.887
202506 0.286 133.699 0.286
202509 0.463 133.480 0.463
202512 1.653 133.390 1.655
202603 -1.261 133.560 -1.261

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.05 mean?
Boozt AB (BOZTY) has a Cyclically Adjusted FCF per Share of $0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boozt AB and its competitors.
Is Boozt AB's Cyclically Adjusted FCF per Share too high?
Boozt AB's current Cyclically Adjusted FCF per Share is $0.05. Overall, Boozt AB has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boozt AB's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Boozt AB's Cyclically Adjusted FCF per Share of $0.05 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boozt AB and its competitors. Boozt AB's current Cyclically Adjusted FCF per Share is $0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boozt AB stock overvalued right now?
Based on GuruFocus' analysis, Boozt AB (BOZTY) is currently considered Modestly Overvalued. The stock's GF Value™ is $13.50, compared to a current price of $15.12 — trading 12% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.05. Boozt AB's overall GF Score™ is 87/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boozt AB (BOZTY), the current Cyclically Adjusted FCF per Share is $0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boozt AB (BOZTY) Overvalued in 2026?

Based on GuruFocus' analysis, Boozt AB stock appears to be overvalued. The current stock price of $15.12 is trading 12% above its estimated GF Value™ of $13.50. GuruFocus considers Boozt AB to be Modestly Overvalued.

Key valuation signals for BOZTY:

  • Cyclically Adjusted FCF per Share: $0.05
  • GF Value™: $13.50 vs. price of $15.12 (12% above fair value)
  • GF Score™: 87/100 with 8 warning signs

No single metric tells the full story. See the BOZTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boozt AB Business Description

Address Hyllie Boulevard 35, Malmo, SWE, 215 37
Boozt AB is a Nordic technology company selling fashion, apparel, and beauty online. The company operates in two segments: Boozt.com, and Booztlet.com. The Boozt.com segment consists of the operational activities related to the multi-brand webstore Boozt.com. The webstore Boozt.com is the online destination for Fashion, Kids, Sports, Beauty, and Home, tailored to deliver convenience and a curated selection of brands. The Booztlet.com segment consists of the operational activities related to Booztlet.com. The Booztlet.com segment mainlyNoperates as the group's channel for inventory clearance, retailing items that did not sell within an allotted time frame in the webstores. The majority of its revenue is derived from Boozt.com. Geographically, the majority is derived from the Nordics.
87GF Score

Get the complete analysis for BOZTY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.12
Price
$13.50
GF Value