BOZTY (Boozt AB) Forward Rate of Return (Yacktman) %: 18.32% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOZTY Boozt AB BOZTY
85 GF Score
Price $15.12
GF Value $13.22
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Boozt AB Forward Rate of Return (Yacktman) %?

Boozt AB BOZTY 85 Forward Rate of Return (Yacktman) % is 18.32% as of Jun. 2026, which is 5% below its 10-year median of 19.25. GuruFocus rates BOZTY with a GF Score™ of 85/100 and a GF Value™ of $13.22 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 794 Retail - Cyclical companies, Boozt AB ranks better than 64.36% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Boozt AB's forward rate of return for was 18.32%.

The historical rank and industry rank for Boozt AB's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BOZTY' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 15.33   Med: 19.25   Max: 21.64
Current: 18.31

During the past 12 years, Boozt AB's highest Forward Rate of Return was 21.64. The lowest was 15.33. And the median was 19.25.

BOZTY's Forward Rate of Return (Yacktman) % is ranked better than
64.36% of 794 companies
in the Retail - Cyclical industry
Industry Median: 12.85 vs BOZTY: 18.31

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Boozt AB  (OTCPK:BOZTY) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Boozt AB Forward Rate of Return (Yacktman) % Related Terms


Boozt AB Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Boozt AB's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boozt AB Forward Rate of Return (Yacktman) % Chart

Boozt AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 21.43 20.32 18.20

Boozt AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.96 15.43 18.20 16.47 18.32

BOZTY vs TJX, ROST, BURL: Forward Rate of Return (Yacktman) % Comparison

For the Apparel Retail subindustry, Boozt AB's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boozt AB Forward Rate of Return (Yacktman) % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boozt AB's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Boozt AB's Forward Rate of Return (Yacktman) % falls into.


BOZTY
85GF Score
Boozt AB BOZTY
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boozt AB Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Boozt AB's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.15695238/15.12+0.1435
=15.39 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 18.32% mean?
Boozt AB (BOZTY) has a Forward Rate of Return (Yacktman) % of 18.32% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Boozt AB and its competitors. This is near median its historical median of 19.25. Over the past decade, Boozt AB's Forward Rate of Return (Yacktman) % has ranged from 15.33 to 21.64. According to the industry distribution chart, Boozt AB ranks #283 out of 794 companies in the Retail - Cyclical industry, placing it in the top 35.6%.
Is Boozt AB's Forward Rate of Return (Yacktman) % too high?
Boozt AB's current Forward Rate of Return (Yacktman) % of 18.32% is near median its 10-year median of 19.25. Over the past 10 years, this metric has ranged from a low of 15.33 to a high of 21.64. The Retail - Cyclical industry median Forward Rate of Return (Yacktman) % is 12.85. Boozt AB's value of 18.32% is 42.6% above this industry median. Based on the distribution chart, Boozt AB ranks #283 out of 794 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Boozt AB has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boozt AB's Forward Rate of Return (Yacktman) % compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Boozt AB ranks #283 out of 794 companies for Forward Rate of Return (Yacktman) %. This puts Boozt AB in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 12.85. Boozt AB's value of 18.32% is 42.6% above this benchmark. Historically, Boozt AB's own Forward Rate of Return (Yacktman) % has ranged from 15.33 to 21.64 over the past decade. While the company's 10-year median is 19.25 vs. the industry median of 12.85, Boozt AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Retail - Cyclical company?
The median Forward Rate of Return (Yacktman) % among Retail - Cyclical companies is 12.85, based on 794 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Boozt AB's current Forward Rate of Return (Yacktman) % of 18.32% is 42.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Boozt AB and its competitors. For the Retail - Cyclical industry, the median Forward Rate of Return (Yacktman) % is 12.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Boozt AB's current Forward Rate of Return (Yacktman) % is 18.32%, which is near median its own 10-year median of 19.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boozt AB stock overvalued right now?
Based on GuruFocus' analysis, Boozt AB (BOZTY) is currently considered Modestly Overvalued. The stock's GF Value™ is $13.22, compared to a current price of $15.12 — trading 14.4% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 18.32%, which is near median its 10-year median of 19.25 and 42.6% above the Retail - Cyclical industry median of 12.85. Boozt AB's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Boozt AB (BOZTY), the current Forward Rate of Return (Yacktman) % is 18.32% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boozt AB (BOZTY) Overvalued in 2026?

Based on GuruFocus' analysis, Boozt AB stock appears to be overvalued. The current stock price of $15.12 is trading 14.4% above its estimated GF Value™ of $13.22. GuruFocus considers Boozt AB to be Modestly Overvalued.

Key valuation signals for BOZTY:

  • Forward Rate of Return (Yacktman) %: 18.32% (near median its 10-year median of 19.25)
  • GF Value™: $13.22 vs. price of $15.12 (14.4% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 42.6% above the Retail - Cyclical median (#283 of 794)

No single metric tells the full story. See the BOZTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boozt AB Business Description

Address Hyllie Boulevard 35, Malmo, SWE, 215 37
Boozt AB is a Nordic technology company selling fashion, apparel, and beauty online. The company operates in two segments: Boozt.com, and Booztlet.com. The Boozt.com segment consists of the operational activities related to the multi-brand webstore Boozt.com. The webstore Boozt.com is the online destination for Fashion, Kids, Sports, Beauty, and Home, tailored to deliver convenience and a curated selection of brands. The Booztlet.com segment consists of the operational activities related to Booztlet.com. The Booztlet.com segment mainlyNoperates as the group's channel for inventory clearance, retailing items that did not sell within an allotted time frame in the webstores. The majority of its revenue is derived from Boozt.com. Geographically, the majority is derived from the Nordics.
85GF Score

Get the complete analysis for BOZTY

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.12
Price
$13.22
GF Value