BRSL (Brightstar Lottery) Cyclically Adjusted FCF per Share: $1.93 (As of Mar. 2026)


BRSL Brightstar Lottery PLC BRSL
60 GF Score
Price $10.92
GF Value $18.94
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Brightstar Lottery Cyclically Adjusted FCF per Share?

Brightstar Lottery BRSL -0.73% 60 Cyclically Adjusted FCF per Share is $1.93 as of Mar. 2026. GuruFocus rates BRSL with a GF Score™ of 60/100 and a GF Value™ of $18.94 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Brightstar Lottery's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.298. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Brightstar Lottery's average Cyclically Adjusted FCF Growth Rate was -22.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Brightstar Lottery was 15.70% per year. The lowest was -2.00% per year. And the median was 5.80% per year.

As of today (2026-07-12), Brightstar Lottery's current stock price is $10.92. Brightstar Lottery's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.93. Brightstar Lottery's Cyclically Adjusted Price-to-FCF of today is 5.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Brightstar Lottery was 18.43. The lowest was 3.36. And the median was 10.39.


Brightstar Lottery  (NYSE:BRSL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Brightstar Lottery's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.92/1.93
=5.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Brightstar Lottery was 18.43. The lowest was 3.36. And the median was 10.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Brightstar Lottery Cyclically Adjusted FCF per Share Related Terms


Brightstar Lottery Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Brightstar Lottery's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brightstar Lottery Cyclically Adjusted FCF per Share Chart

Brightstar Lottery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 2.09 2.41 2.37 1.97

Brightstar Lottery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.48 2.58 2.24 1.97 1.93

BRSL vs ACEL, RSI, CDRO: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Brightstar Lottery's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brightstar Lottery Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brightstar Lottery's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brightstar Lottery's Cyclically Adjusted Price-to-FCF falls into.


BRSL
60GF Score
Brightstar Lottery PLC BRSL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brightstar Lottery Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brightstar Lottery's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.298/140.8000*140.8000
=0.298

Current CPI (Mar. 2026) = 140.8000.

Brightstar Lottery Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.974 101.000 1.358
201609 -0.271 101.500 -0.376
201612 -2.210 102.200 -3.045
201703 0.600 102.700 0.823
201706 -0.829 103.500 -1.128
201709 -0.534 104.300 -0.721
201712 0.593 105.000 0.795
201803 -0.282 105.100 -0.378
201806 -0.398 105.900 -0.529
201809 0.068 106.600 0.090
201812 -1.555 107.100 -2.044
201903 0.134 107.000 0.176
201906 1.630 107.900 2.127
201909 0.466 108.400 0.605
201912 1.272 108.500 1.651
202003 0.352 108.600 0.456
202006 0.557 108.800 0.721
202009 1.074 109.200 1.385
202012 1.001 109.400 1.288
202103 0.809 109.700 1.038
202106 0.883 111.400 1.116
202109 0.319 112.400 0.400
202112 1.569 114.700 1.926
202203 0.565 116.500 0.683
202206 0.577 120.500 0.674
202209 0.803 122.300 0.924
202212 1.710 125.300 1.922
202303 1.074 126.800 1.193
202306 -0.320 129.400 -0.348
202309 1.897 130.100 2.053
202312 1.592 130.500 1.718
202403 0.419 131.600 0.448
202406 1.493 133.000 1.581
202409 1.139 133.500 1.201
202412 1.357 135.100 1.414
202503 0.812 136.100 0.840
202506 1.044 138.400 1.062
202509 -2.607 138.900 -2.643
202512 -1.404 139.900 -1.413
202603 0.298 140.800 0.298

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.93 mean?
Brightstar Lottery (BRSL) has a Cyclically Adjusted FCF per Share of $1.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Brightstar Lottery and its competitors.
Is Brightstar Lottery's Cyclically Adjusted FCF per Share too high?
Brightstar Lottery's current Cyclically Adjusted FCF per Share is $1.93. Overall, Brightstar Lottery has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Brightstar Lottery's Cyclically Adjusted FCF per Share compare to ACEL and RSI?
Brightstar Lottery's Cyclically Adjusted FCF per Share of $1.93 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Brightstar Lottery and its competitors. Brightstar Lottery's current Cyclically Adjusted FCF per Share is $1.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brightstar Lottery stock overvalued right now?
Based on GuruFocus' analysis, Brightstar Lottery (BRSL) is currently considered Possible Value Trap. The stock's GF Value™ is $18.94, compared to a current price of $10.92 — trading 42.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.93. Brightstar Lottery's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Brightstar Lottery (BRSL), the current Cyclically Adjusted FCF per Share is $1.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brightstar Lottery (BRSL) Overvalued in 2026?

Based on GuruFocus' analysis, Brightstar Lottery stock appears to be undervalued. The current stock price of $10.92 is trading 42.3% below its estimated GF Value™ of $18.94. GuruFocus considers Brightstar Lottery to be Possible Value Trap.

Key valuation signals for BRSL:

  • Cyclically Adjusted FCF per Share: $1.93
  • GF Value™: $18.94 vs. price of $10.92 (42.3% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the BRSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brightstar Lottery Business Description

Other Exchanges 7IG:Germany
Address 2 and 3 Eldon Street, Fifth Floor, Eldon House, London, GBR, EC2M 7LS
Brightstar Lottery PLC is a pure-play lottery company focused on innovation, delivering secure technology and comprehensive lottery solutions. The Company operates lottery management services and instant lottery systems, and runs an international land-based lottery and iLottery business covering sales, operations, product development, technology, and support, while serving as an iLottery platform provider. Lottery services are delivered through operating contracts, FMCs, LMAs, iLottery, and product sales contracts, including the Italian Lotto license and Italian Scratch and Win (Gratta e Vinci) lottery license. The majority of revenue comes from operating contracts and FMCs. Brightstar operates in the US, Italy, Rest of Europe, and Others, with the majority of revenue coming from the US.
60GF Score

Get the complete analysis for BRSL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.92
Price
$18.94
GF Value