Dexco (BSP:DXCO3) Cyclically Adjusted FCF per Share: R$0.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:DXCO3 Dexco SA BSP:DXCO3
79 GF Score
Price R$5.01
GF Value R$7.10
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Dexco Cyclically Adjusted FCF per Share?

Dexco BSP:DXCO3 79 Cyclically Adjusted FCF per Share is R$0.42 as of Mar. 2026. GuruFocus rates BSP:DXCO3 with a GF Score™ of 79/100 and a GF Value™ of R$7.10 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dexco's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.355. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dexco's average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dexco was 27.00% per year. The lowest was -5.00% per year. And the median was 5.60% per year.

As of today (2026-07-27), Dexco's current stock price is R$5.01. Dexco's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.42. Dexco's Cyclically Adjusted Price-to-FCF of today is 11.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dexco was 67.73. The lowest was 10.95. And the median was 23.36.


Dexco  (BSP:DXCO3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dexco's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.01/0.42
=11.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dexco was 67.73. The lowest was 10.95. And the median was 23.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dexco Cyclically Adjusted FCF per Share Related Terms


Dexco Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dexco's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dexco Cyclically Adjusted FCF per Share Chart

Dexco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.42 0.40 0.38 0.36

Dexco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.36 0.37 0.36 0.42

BSP:DXCO3 vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, Dexco's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dexco Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Dexco's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dexco's Cyclically Adjusted Price-to-FCF falls into.


BSP:DXCO3
79GF Score
Dexco SA BSP:DXCO3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dexco Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dexco's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.355/175.0655*175.0655
=0.355

Current CPI (Mar. 2026) = 175.0655.

Dexco Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.139 108.851 0.224
201609 -0.088 109.986 -0.140
201612 0.105 110.802 0.166
201703 0.004 111.869 0.006
201706 -0.067 112.115 -0.105
201709 0.052 112.777 0.081
201712 0.052 114.068 0.080
201803 -0.047 114.868 -0.072
201806 -0.067 117.038 -0.100
201809 -0.028 117.881 -0.042
201812 0.079 118.340 0.117
201903 0.012 120.124 0.017
201906 -0.087 120.977 -0.126
201909 0.286 121.292 0.413
201912 0.484 123.436 0.686
202003 -0.067 124.092 -0.095
202006 -0.140 123.557 -0.198
202009 0.878 125.095 1.229
202012 0.648 129.012 0.879
202103 0.241 131.660 0.320
202106 0.125 133.871 0.163
202109 0.139 137.913 0.176
202112 0.601 141.992 0.741
202203 -0.114 146.537 -0.136
202206 -0.615 149.784 -0.719
202209 0.331 147.800 0.392
202212 -0.067 150.207 -0.078
202303 -0.145 153.352 -0.166
202306 0.015 154.519 0.017
202309 0.028 155.464 0.032
202312 0.209 157.148 0.233
202403 -0.210 159.372 -0.231
202406 -0.035 161.052 -0.038
202409 0.130 162.342 0.140
202412 0.045 164.740 0.048
202503 -0.176 168.102 -0.183
202506 0.031 169.670 0.032
202509 0.073 170.739 0.075
202512 -0.039 171.765 -0.040
202603 0.355 175.066 0.355

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.42 mean?
Dexco (BSP:DXCO3) has a Cyclically Adjusted FCF per Share of R$0.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dexco and its competitors.
Is Dexco's Cyclically Adjusted FCF per Share too high?
Dexco's current Cyclically Adjusted FCF per Share is R$0.42. Overall, Dexco has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dexco's Cyclically Adjusted FCF per Share compare to SSD and UFPI?
Dexco's Cyclically Adjusted FCF per Share of R$0.42 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dexco and its competitors. Dexco's current Cyclically Adjusted FCF per Share is R$0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dexco stock overvalued right now?
Based on GuruFocus' analysis, Dexco (BSP:DXCO3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$7.10, compared to a current price of R$5.01 — trading 29.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.42. Dexco's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dexco (BSP:DXCO3), the current Cyclically Adjusted FCF per Share is R$0.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dexco (BSP:DXCO3) Overvalued in 2026?

Based on GuruFocus' analysis, Dexco stock appears to be undervalued. The current stock price of R$5.01 is trading 29.4% below its estimated GF Value™ of R$7.10. GuruFocus considers Dexco to be Modestly Undervalued.

Key valuation signals for BSP:DXCO3:

  • Cyclically Adjusted FCF per Share: R$0.42
  • GF Value™: R$7.10 vs. price of R$5.01 (29.4% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the BSP:DXCO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dexco Business Description

Address Paulista Avenue, 1938, 5th floor, Sao Paulo, SP, BRA, 01310-942
Dexco SA is engaged in the production of wooden panels, vitreous chinaware, metal bathroom fittings and showers, and ceramic and cement floors. Its segments are: The Wood segment operates four industrial units in Brazil and three in Colombia producing MDP panels (medium density panels), MDF and HDF panels (medium and high fiber density panels), under the Duratex brand, the Durafloor brand for laminates and semi-finished components for furniture; The Deca segment operates in Brazil, producing vitreous chinaware, metal fittings, and showers, under the brands Deca, Hydra, Belize and Elizabeth; the Ceramic Tile segment operates four industrial plants in Brazil, producing ceramic tiles, under the Ceusa, Portinari, and Castelatto brands; and Soluble Cellulose Segment.
79GF Score

Get the complete analysis for BSP:DXCO3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$5.01
Price
R$7.10
GF Value