ExxonMobil Holdings (BSP:EXXO34) Cyclically Adjusted FCF per Share: R$3.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:EXXO34 ExxonMobil Holdings Corp BSP:EXXO34
67 GF Score
Price R$100.99
GF Value R$72.96
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is ExxonMobil Holdings Cyclically Adjusted FCF per Share?

ExxonMobil Holdings BSP:EXXO34 +1.41% 67 Cyclically Adjusted FCF per Share is R$3.92 as of Mar. 2026. GuruFocus rates BSP:EXXO34 with a GF Score™ of 67/100 and a GF Value™ of R$72.96 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ExxonMobil Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.348. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ExxonMobil Holdings's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ExxonMobil Holdings was 22.60% per year. The lowest was -10.00% per year. And the median was 7.40% per year.

As of today (2026-07-27), ExxonMobil Holdings's current stock price is R$100.99. ExxonMobil Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$3.92. ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is 25.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.78.


ExxonMobil Holdings  (BSP:EXXO34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=100.99/3.92
=25.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ExxonMobil Holdings Cyclically Adjusted FCF per Share Related Terms


ExxonMobil Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ExxonMobil Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ExxonMobil Holdings Cyclically Adjusted FCF per Share Chart

ExxonMobil Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.22 2.76 2.96 4.09 4.08

ExxonMobil Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.98 3.84 3.81 4.08 3.92

BSP:EXXO34 vs CVX, NFG, DEC: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Integrated subindustry, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExxonMobil Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF falls into.


BSP:EXXO34
67GF Score
ExxonMobil Holdings Corp BSP:EXXO34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ExxonMobil Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ExxonMobil Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.348/330.2130*330.2130
=0.348

Current CPI (Mar. 2026) = 330.2130.

ExxonMobil Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.025 241.018 0.034
201609 0.190 241.428 0.260
201612 0.352 241.432 0.481
201703 0.489 243.801 0.662
201706 0.371 244.955 0.500
201709 0.240 246.819 0.321
201712 0.281 246.524 0.376
201803 0.496 249.554 0.656
201806 0.315 251.989 0.413
201809 0.710 252.439 0.929
201812 0.286 251.233 0.376
201903 0.353 254.202 0.459
201906 -0.026 256.143 -0.034
201909 0.337 256.759 0.433
201912 -0.042 256.974 -0.054
202003 0.047 258.115 0.060
202006 -0.671 257.797 -0.859
202009 0.174 260.280 0.221
202012 0.057 260.474 0.072
202103 1.132 264.877 1.411
202106 1.025 271.696 1.246
202109 1.428 274.310 1.719
202112 2.155 278.802 2.552
202203 1.586 287.504 1.822
202206 2.404 296.311 2.679
202209 3.062 296.808 3.407
202212 1.875 296.797 2.086
202303 1.735 301.836 1.898
202306 0.600 305.109 0.649
202309 1.694 307.789 1.817
202312 1.137 306.746 1.224
202403 1.493 312.332 1.578
202406 0.675 314.175 0.709
202409 1.770 315.301 1.854
202412 0.932 315.605 0.975
202503 1.161 319.799 1.199
202506 0.843 322.561 0.863
202509 0.948 324.800 0.964
202512 0.842 324.054 0.858
202603 0.348 330.213 0.348

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$3.92 mean?
ExxonMobil Holdings (BSP:EXXO34) has a Cyclically Adjusted FCF per Share of R$3.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors.
Is ExxonMobil Holdings' Cyclically Adjusted FCF per Share too high?
ExxonMobil Holdings' current Cyclically Adjusted FCF per Share is R$3.92. Overall, ExxonMobil Holdings has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ExxonMobil Holdings' Cyclically Adjusted FCF per Share compare to CVX and NFG?
ExxonMobil Holdings' Cyclically Adjusted FCF per Share of R$3.92 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors. ExxonMobil Holdings's current Cyclically Adjusted FCF per Share is R$3.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ExxonMobil Holdings stock overvalued right now?
Based on GuruFocus' analysis, ExxonMobil Holdings (BSP:EXXO34) is currently considered Significantly Overvalued. The stock's GF Value™ is R$72.96, compared to a current price of R$100.99 — trading 38.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$3.92. ExxonMobil Holdings' overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ExxonMobil Holdings (BSP:EXXO34), the current Cyclically Adjusted FCF per Share is R$3.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ExxonMobil Holdings (BSP:EXXO34) Overvalued in 2026?

Based on GuruFocus' analysis, ExxonMobil Holdings stock appears to be overvalued. The current stock price of R$100.99 is trading 38.4% above its estimated GF Value™ of R$72.96. GuruFocus considers ExxonMobil Holdings to be Significantly Overvalued.

Key valuation signals for BSP:EXXO34:

  • Cyclically Adjusted FCF per Share: R$3.92
  • GF Value™: R$72.96 vs. price of R$100.99 (38.4% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the BSP:EXXO34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ExxonMobil Holdings Business Description

Industry EnergyOil & Gas
Address 22777 Springwoods Village Parkway, Spring, TX, USA, 77389-1425
ExxonMobil is an integrated oil and gas company that explores for, produces, and refines oil worldwide. In 2025, it produced 3.3 million barrels of liquids and 8.4 billion cubic feet of natural gas per day. At the end of 2025, reserves were 19.3 billion barrels of oil equivalent, 69% of which were liquids. The company is one of the world's largest refiners, with a total global refining capacity of 4.1 million barrels of oil per day, and is one of the world's largest manufacturers of commodity and specialty chemicals.
67GF Score

Get the complete analysis for BSP:EXXO34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$100.99
Price
R$72.96
GF Value