Leidos Holdings (BSP:L1DO34) Cyclically Adjusted FCF per Share: R$4.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:L1DO34 Leidos Holdings Inc BSP:L1DO34
68 GF Score
Price R$58.88
GF Value R$86.65
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Leidos Holdings Cyclically Adjusted FCF per Share?

Leidos Holdings BSP:L1DO34 +2.12% 68 Cyclically Adjusted FCF per Share is R$4.16 as of Mar. 2026. GuruFocus rates BSP:L1DO34 with a GF Score™ of 68/100 and a GF Value™ of R$86.65 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leidos Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$1.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leidos Holdings's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leidos Holdings was 13.40% per year. The lowest was -0.50% per year. And the median was 5.60% per year.

As of today (2026-07-30), Leidos Holdings's current stock price is R$58.88. Leidos Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$4.16. Leidos Holdings's Cyclically Adjusted Price-to-FCF of today is 14.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leidos Holdings was 26.46. The lowest was 8.14. And the median was 17.62.


Leidos Holdings  (BSP:L1DO34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leidos Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.88/4.16
=14.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leidos Holdings was 26.46. The lowest was 8.14. And the median was 17.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leidos Holdings Cyclically Adjusted FCF per Share Related Terms


Leidos Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leidos Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leidos Holdings Cyclically Adjusted FCF per Share Chart

Leidos Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.87 3.19 3.23 4.56 4.26

Leidos Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.24 3.83 4.01 4.26 4.16

BSP:L1DO34 vs WSE, CDW, BR: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Leidos Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leidos Holdings Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Leidos Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leidos Holdings's Cyclically Adjusted Price-to-FCF falls into.


BSP:L1DO34
68GF Score
Leidos Holdings Inc BSP:L1DO34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leidos Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leidos Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.103/330.2130*330.2130
=1.103

Current CPI (Mar. 2026) = 330.2130.

Leidos Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.338 241.018 0.463
201609 0.733 241.428 1.003
201612 0.242 241.432 0.331
201703 -0.159 243.801 -0.215
201706 0.323 244.955 0.435
201709 0.504 246.819 0.674
201712 0.262 246.524 0.351
201803 0.015 249.554 0.020
201806 0.632 251.989 0.828
201809 0.929 252.439 1.215
201812 0.217 251.233 0.285
201903 0.674 254.202 0.876
201906 0.449 256.143 0.579
201909 0.932 256.759 1.199
201912 0.332 256.974 0.427
202003 1.113 258.115 1.424
202006 1.355 257.797 1.736
202009 2.108 260.280 2.674
202012 -0.411 260.474 -0.521
202103 0.834 264.877 1.040
202106 -0.014 271.696 -0.017
202109 1.997 274.310 2.404
202112 0.708 278.802 0.839
202203 0.231 287.504 0.265
202206 0.088 296.311 0.098
202209 2.667 296.808 2.967
202212 0.274 296.797 0.305
202303 -0.517 301.836 -0.566
202306 0.436 305.109 0.472
202309 2.686 307.789 2.882
202312 0.862 306.746 0.928
202403 0.349 312.332 0.369
202406 1.418 314.175 1.490
202409 2.541 315.301 2.661
202412 0.933 315.605 0.976
202503 0.158 319.799 0.163
202506 1.950 322.561 1.996
202509 2.805 324.800 2.852
202512 1.897 324.054 1.933
202603 1.103 330.213 1.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.16 mean?
Leidos Holdings (BSP:L1DO34) has a Cyclically Adjusted FCF per Share of R$4.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leidos Holdings and its competitors.
Is Leidos Holdings' Cyclically Adjusted FCF per Share too high?
Leidos Holdings' current Cyclically Adjusted FCF per Share is R$4.16. Overall, Leidos Holdings has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leidos Holdings' Cyclically Adjusted FCF per Share compare to WSE and CDW?
Leidos Holdings' Cyclically Adjusted FCF per Share of R$4.16 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leidos Holdings and its competitors. Leidos Holdings's current Cyclically Adjusted FCF per Share is R$4.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leidos Holdings stock overvalued right now?
Based on GuruFocus' analysis, Leidos Holdings (BSP:L1DO34) is currently considered Significantly Undervalued. The stock's GF Value™ is R$86.65, compared to a current price of R$58.88 — trading 32% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.16. Leidos Holdings' overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leidos Holdings (BSP:L1DO34), the current Cyclically Adjusted FCF per Share is R$4.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leidos Holdings (BSP:L1DO34) Overvalued in 2026?

Based on GuruFocus' analysis, Leidos Holdings stock appears to be undervalued. The current stock price of R$58.88 is trading 32% below its estimated GF Value™ of R$86.65. GuruFocus considers Leidos Holdings to be Significantly Undervalued.

Key valuation signals for BSP:L1DO34:

  • Cyclically Adjusted FCF per Share: R$4.16
  • GF Value™: R$86.65 vs. price of R$58.88 (32% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the BSP:L1DO34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leidos Holdings Business Description

Address 1750 Presidents Street, Reston, VA, USA, 20190
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health management, both domestically and internationally. The customers of the company includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
68GF Score

Get the complete analysis for BSP:L1DO34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$58.88
Price
R$86.65
GF Value