News (BSP:N1WS34) Cyclically Adjusted FCF per Share: R$5.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:N1WS34 News Corp BSP:N1WS34
65 GF Score
Price R$135.42
GF Value R$147.64
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is News Cyclically Adjusted FCF per Share?

News BSP:N1WS34 65 Cyclically Adjusted FCF per Share is R$5.63 as of Mar. 2026. GuruFocus rates BSP:N1WS34 with a GF Score™ of 65/100 and a GF Value™ of R$147.64 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

News's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$3.698. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$5.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, News's average Cyclically Adjusted FCF Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of News was 5.70% per year. The lowest was 1.60% per year. And the median was 3.65% per year.

As of today (2026-07-25), News's current stock price is R$135.42. News's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$5.63. News's Cyclically Adjusted Price-to-FCF of today is 24.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of News was 31.18. The lowest was 14.81. And the median was 24.55.


News  (BSP:N1WS34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

News's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=135.42/5.63
=24.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of News was 31.18. The lowest was 14.81. And the median was 24.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


News Cyclically Adjusted FCF per Share Related Terms


News Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for News's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

News Cyclically Adjusted FCF per Share Chart

News Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.38 6.53 5.30 5.54 5.76

News Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.24 5.76 5.41 5.49 5.63

BSP:N1WS34 vs WMG, TKO, PSKY: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, News's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


News Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, News's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where News's Cyclically Adjusted Price-to-FCF falls into.


BSP:N1WS34
65GF Score
News Corp BSP:N1WS34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

News Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, News's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.698/330.2130*330.2130
=3.698

Current CPI (Mar. 2026) = 330.2130.

News Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.640 241.018 2.247
201609 -1.792 241.428 -2.451
201612 1.229 241.432 1.681
201703 0.850 243.801 1.151
201706 1.059 244.955 1.428
201709 -0.354 246.819 -0.474
201712 0.803 246.524 1.076
201803 1.063 249.554 1.407
201806 0.828 251.989 1.085
201809 -0.140 252.439 -0.183
201812 0.754 251.233 0.991
201903 0.978 254.202 1.270
201906 0.732 256.143 0.944
201909 -0.632 256.759 -0.813
201912 0.313 256.974 0.402
202003 1.429 258.115 1.828
202006 1.896 257.797 2.429
202009 0.567 260.280 0.719
202012 2.153 260.474 2.729
202103 4.711 264.877 5.873
202106 0.338 271.696 0.411
202109 -0.311 274.310 -0.374
202112 2.425 278.802 2.872
202203 4.143 287.504 4.758
202206 1.217 296.311 1.356
202209 -1.214 296.808 -1.351
202212 0.717 296.797 0.798
202303 3.389 301.836 3.708
202306 0.926 305.109 1.002
202309 -1.540 307.789 -1.652
202312 2.358 306.746 2.538
202403 4.366 312.332 4.616
202406 -0.536 314.175 -0.563
202409 -0.097 315.301 -0.102
202412 1.402 315.605 1.467
202503 5.814 319.799 6.003
202506 -1.241 322.561 -1.270
202509 -0.009 324.800 -0.009
202512 1.330 324.054 1.355
202603 3.698 330.213 3.698

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$5.63 mean?
News (BSP:N1WS34) has a Cyclically Adjusted FCF per Share of R$5.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on News and its competitors.
Is News' Cyclically Adjusted FCF per Share too high?
News' current Cyclically Adjusted FCF per Share is R$5.63. Overall, News has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does News' Cyclically Adjusted FCF per Share compare to WMG and TKO?
News' Cyclically Adjusted FCF per Share of R$5.63 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on News and its competitors. News's current Cyclically Adjusted FCF per Share is R$5.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is News stock overvalued right now?
Based on GuruFocus' analysis, News (BSP:N1WS34) is currently considered Fairly Valued. The stock's GF Value™ is R$147.64, compared to a current price of R$135.42 — trading 8.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$5.63. News' overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For News (BSP:N1WS34), the current Cyclically Adjusted FCF per Share is R$5.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is News (BSP:N1WS34) Overvalued in 2026?

Based on GuruFocus' analysis, News stock appears to be undervalued. The current stock price of R$135.42 is trading 8.3% below its estimated GF Value™ of R$147.64. GuruFocus considers News to be Fairly Valued.

Key valuation signals for BSP:N1WS34:

  • Cyclically Adjusted FCF per Share: R$5.63
  • GF Value™: R$147.64 vs. price of R$135.42 (8.3% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the BSP:N1WS34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


News Business Description

Address 1211 Avenue of the Americas, New York, NY, USA, 10036
News Corporation is a diversified media conglomerate with significant presence in the US, the UK, and Australia. Key mastheads include The Wall Street Journal, Barron's, New York Post, The Times, The Sun, The Australian, Herald Sun, and The Daily Telegraph. Its 61%-owned REA Group is the dominant property listings platform in Australia. In addition, it owns Harper Collins, one of the largest book publishers in the world, and has a sizable US digital property advertising business, Move. The 65% interest in Foxtel, the Australian pay-TV and streaming provider, was sold in April 2025. The sale to global sports streaming platform, DAZN, was struck at more than 7 times Foxtel's EBITDA.
65GF Score

Get the complete analysis for BSP:N1WS34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$135.42
Price
R$147.64
GF Value