Netflix (BSP:NFLX34) Cyclically Adjusted FCF per Share: R$0.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:NFLX34 Netflix Inc BSP:NFLX34
95 GF Score
Price R$7.01
GF Value R$10.12
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Netflix Cyclically Adjusted FCF per Share?

Netflix BSP:NFLX34 -2.50% 95 Cyclically Adjusted FCF per Share is R$0.06 as of Jun. 2026. GuruFocus rates BSP:NFLX34 with a GF Score™ of 95/100 and a GF Value™ of R$10.12 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Netflix's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$0.037. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Netflix's average Cyclically Adjusted FCF Growth Rate was 134.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Netflix was 38.00% per year. The lowest was -81.70% per year. And the median was -6.45% per year.

As of today (2026-07-18), Netflix's current stock price is R$7.01. Netflix's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$0.06. Netflix's Cyclically Adjusted Price-to-FCF of today is 116.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netflix was 3536.75. The lowest was 127.69. And the median was 540.17.


Netflix  (BSP:NFLX34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Netflix's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.01/0.06
=116.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netflix was 3536.75. The lowest was 127.69. And the median was 540.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Netflix Cyclically Adjusted FCF per Share Related Terms


Netflix Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Netflix's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Netflix Cyclically Adjusted FCF per Share Chart

Netflix Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.02 0.00 0.01 0.04

Netflix Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.04 0.05 0.06

BSP:NFLX34 vs DIS, WBD, LYV: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Netflix's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netflix Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Netflix's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Netflix's Cyclically Adjusted Price-to-FCF falls into.


BSP:NFLX34
95GF Score
Netflix Inc BSP:NFLX34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Netflix Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Netflix's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.037/333.9520*333.9520
=0.037

Current CPI (Jun. 2026) = 333.9520.

Netflix Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.008 241.428 -0.011
201612 -0.010 241.432 -0.014
201703 -0.006 243.801 -0.008
201706 -0.009 244.955 -0.012
201709 -0.006 246.819 -0.008
201712 -0.007 246.524 -0.009
201803 -0.004 249.554 -0.005
201806 -0.009 251.989 -0.012
201809 -0.013 252.439 -0.017
201812 -0.022 251.233 -0.029
201903 -0.007 254.202 -0.009
201906 -0.010 256.143 -0.013
201909 -0.010 256.759 -0.013
201912 -0.029 256.974 -0.038
202003 0.003 258.115 0.004
202006 0.021 257.797 0.027
202009 0.027 260.280 0.035
202012 -0.006 260.474 -0.008
202103 0.017 264.877 0.021
202106 -0.004 271.696 -0.005
202109 -0.002 274.310 -0.002
202112 -0.014 278.802 -0.017
202203 0.018 287.504 0.021
202206 0.000 296.311 0.000
202209 0.011 296.808 0.012
202212 0.008 296.797 0.009
202303 0.049 301.836 0.054
202306 0.029 305.109 0.032
202309 0.041 307.789 0.044
202312 0.035 306.746 0.038
202403 0.048 312.332 0.051
202406 0.030 314.175 0.032
202409 0.055 315.301 0.058
202412 0.038 315.605 0.040
202503 0.070 319.799 0.073
202506 0.058 322.561 0.060
202509 0.066 324.800 0.068
202512 0.047 324.054 0.048
202603 0.124 330.213 0.125
202606 0.037 333.952 0.037

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.06 mean?
Netflix (BSP:NFLX34) has a Cyclically Adjusted FCF per Share of R$0.06 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Netflix and its competitors.
Is Netflix's Cyclically Adjusted FCF per Share too high?
Netflix's current Cyclically Adjusted FCF per Share is R$0.06. Overall, Netflix has a GF Score™ of 95/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Netflix's Cyclically Adjusted FCF per Share compare to DIS and WBD?
Netflix's Cyclically Adjusted FCF per Share of R$0.06 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Netflix and its competitors. Netflix's current Cyclically Adjusted FCF per Share is R$0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Netflix stock overvalued right now?
Based on GuruFocus' analysis, Netflix (BSP:NFLX34) is currently considered Significantly Undervalued. The stock's GF Value™ is R$10.12, compared to a current price of R$7.01 — trading 30.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.06. Netflix's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Netflix (BSP:NFLX34), the current Cyclically Adjusted FCF per Share is R$0.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Netflix (BSP:NFLX34) Overvalued in 2026?

Based on GuruFocus' analysis, Netflix stock appears to be undervalued. The current stock price of R$7.01 is trading 30.7% below its estimated GF Value™ of R$10.12. GuruFocus considers Netflix to be Significantly Undervalued.

Key valuation signals for BSP:NFLX34:

  • Cyclically Adjusted FCF per Share: R$0.06
  • GF Value™: R$10.12 vs. price of R$7.01 (30.7% below fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the BSP:NFLX34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Netflix Business Description

Address 121 Albright Way, Los Gatos, CA, USA, 95032
Netflix's relatively simple business model involves only one business, its streaming service. It has the biggest television entertainment subscriber base in both the United States and the collective international market, with more than 300 million subscribers globally. Netflix has exposure to nearly the entire global population outside of China. The firm has traditionally avoided a regular slate of live programming or sports content, instead focusing on on-demand access to episodic television, movies, and documentaries. The firm introduced ad-supported subscription plans in 2022, giving the firm exposure to the advertising market in addition to the subscription fees that have historically accounted for nearly all its revenue.
95GF Score

Get the complete analysis for BSP:NFLX34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.01
Price
R$10.12
GF Value