Companhia Brasileira De Distribuicao (BSP:PCAR3) Cyclically Adjusted FCF per Share: R$4.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PCAR3 Companhia Brasileira De Distribuicao BSP:PCAR3
50 GF Score
Price R$2.86
GF Value R$2.06
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Companhia Brasileira De Distribuicao Cyclically Adjusted FCF per Share?

Companhia Brasileira De Distribuicao BSP:PCAR3 +1.42% 50 Cyclically Adjusted FCF per Share is R$4.56 as of Jun. 2026. GuruFocus rates BSP:PCAR3 with a GF Score™ of 50/100 and a GF Value™ of R$2.06 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Companhia Brasileira De Distribuicao's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$0.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Companhia Brasileira De Distribuicao's average Cyclically Adjusted FCF Growth Rate was 58.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Companhia Brasileira De Distribuicao was 35.10% per year. The lowest was -24.40% per year. And the median was 3.90% per year.

As of today (2026-08-22), Companhia Brasileira De Distribuicao's current stock price is R$2.86. Companhia Brasileira De Distribuicao's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$4.56. Companhia Brasileira De Distribuicao's Cyclically Adjusted Price-to-FCF of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Brasileira De Distribuicao was 6.82. The lowest was 0.36. And the median was 2.69.


Companhia Brasileira De Distribuicao  (BSP:PCAR3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Companhia Brasileira De Distribuicao's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.86/4.56
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Brasileira De Distribuicao was 6.82. The lowest was 0.36. And the median was 2.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Companhia Brasileira De Distribuicao Cyclically Adjusted FCF per Share Related Terms


Companhia Brasileira De Distribuicao Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Companhia Brasileira De Distribuicao's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Companhia Brasileira De Distribuicao Cyclically Adjusted FCF per Share Chart

Companhia Brasileira De Distribuicao Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.18 4.58 2.58 0.00 0.00

Companhia Brasileira De Distribuicao Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.88 0.00 0.00 4.36 4.56

BSP:PCAR3 vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Companhia Brasileira De Distribuicao's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Companhia Brasileira De Distribuicao Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Companhia Brasileira De Distribuicao's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Companhia Brasileira De Distribuicao's Cyclically Adjusted Price-to-FCF falls into.


BSP:PCAR3
50GF Score
Companhia Brasileira De Distribuicao BSP:PCAR3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Companhia Brasileira De Distribuicao Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Companhia Brasileira De Distribuicao's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.03/177.5443*177.5443
=0.030

Current CPI (Jun. 2026) = 177.5443.

Companhia Brasileira De Distribuicao Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.421 109.986 2.294
201612 17.849 110.802 28.600
201703 -18.384 111.869 -29.177
201706 4.007 112.115 6.345
201709 -3.115 112.777 -4.904
201712 24.367 114.068 37.927
201803 -17.733 114.868 -27.409
201806 8.482 117.038 12.867
201809 -4.309 117.881 -6.490
201812 20.514 118.340 30.777
201903 -17.449 120.124 -25.790
201906 0.265 120.977 0.389
201909 -1.773 121.292 -2.595
201912 13.337 123.436 19.183
202003 -15.054 124.092 -21.539
202006 6.200 123.557 8.909
202009 -1.499 125.095 -2.127
202012 17.617 129.012 24.244
202103 -12.742 131.660 -17.183
202106 4.182 133.871 5.546
202109 -0.667 137.913 -0.859
202112 13.687 141.992 17.114
202203 -13.800 146.537 -16.720
202206 1.613 149.784 1.912
202209 -2.239 147.800 -2.690
202212 8.299 150.207 9.809
202303 -6.941 153.352 -8.036
202306 2.493 154.519 2.864
202309 -1.641 155.464 -1.874
202312 2.285 157.148 2.582
202403 -1.418 159.372 -1.580
202406 0.000 161.052 0.000
202409 0.000 162.342 0.000
202412 0.000 164.740 0.000
202503 -1.248 168.102 -1.318
202506 0.324 169.670 0.339
202509 0.000 170.739 0.000
202512 0.000 171.765 0.000
202603 -1.560 175.066 -1.582
202606 0.030 177.544 0.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.56 mean?
Companhia Brasileira De Distribuicao (BSP:PCAR3) has a Cyclically Adjusted FCF per Share of R$4.56 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Brasileira De Distribuicao and its competitors.
Is Companhia Brasileira De Distribuicao's Cyclically Adjusted FCF per Share too high?
Companhia Brasileira De Distribuicao's current Cyclically Adjusted FCF per Share is R$4.56. Overall, Companhia Brasileira De Distribuicao has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Companhia Brasileira De Distribuicao's Cyclically Adjusted FCF per Share compare to DDS and M?
Companhia Brasileira De Distribuicao's Cyclically Adjusted FCF per Share of R$4.56 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Brasileira De Distribuicao and its competitors. Companhia Brasileira De Distribuicao's current Cyclically Adjusted FCF per Share is R$4.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Companhia Brasileira De Distribuicao stock overvalued right now?
Based on GuruFocus' analysis, Companhia Brasileira De Distribuicao (BSP:PCAR3) is currently considered Significantly Overvalued. The stock's GF Value™ is R$2.06, compared to a current price of R$2.86 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.56. Companhia Brasileira De Distribuicao's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Companhia Brasileira De Distribuicao (BSP:PCAR3), the current Cyclically Adjusted FCF per Share is R$4.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Companhia Brasileira De Distribuicao (BSP:PCAR3) Overvalued in 2026?

Based on GuruFocus' analysis, Companhia Brasileira De Distribuicao stock appears to be overvalued. The current stock price of R$2.86 is trading 38.8% above its estimated GF Value™ of R$2.06. GuruFocus considers Companhia Brasileira De Distribuicao to be Significantly Overvalued.

Key valuation signals for BSP:PCAR3:

  • Cyclically Adjusted FCF per Share: R$4.56
  • GF Value™: R$2.06 vs. price of R$2.86 (38.8% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the BSP:PCAR3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Companhia Brasileira De Distribuicao Business Description

Address Avenida Brigadeiro Luiz Antonio, 3142, Jardim Paulista, Sao Paulo, SP, BRA, 01402-901
Companhia Brasileira De Distribuicao is engaged in the retail of food and other products through its chain of supermarkets and specialized stores. The Company has only two segments, referred to as Retail, which comprises the banners Pao de Acucar, Mercado Extra, Minimercado Extra, and Minuto Pao de Acucar. Other businesses comprise the operations of Stix.
50GF Score

Get the complete analysis for BSP:PCAR3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$2.86
Price
R$2.06
GF Value