Irani Papel E Embalagem (BSP:RANI3) Cyclically Adjusted FCF per Share: R$0.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:RANI3 Irani Papel E Embalagem SA BSP:RANI3
77 GF Score
Price R$7.95
GF Value R$9.24
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Irani Papel E Embalagem Cyclically Adjusted FCF per Share?

Irani Papel E Embalagem BSP:RANI3 -0.75% 77 Cyclically Adjusted FCF per Share is R$0.24 as of Mar. 2026. GuruFocus rates BSP:RANI3 with a GF Score™ of 77/100 and a GF Value™ of R$9.24 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Irani Papel E Embalagem's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.134. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Irani Papel E Embalagem's average Cyclically Adjusted FCF Growth Rate was 41.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 44.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Irani Papel E Embalagem was 44.20% per year. The lowest was -42.80% per year. And the median was -2.40% per year.

As of today (2026-07-14), Irani Papel E Embalagem's current stock price is R$7.95. Irani Papel E Embalagem's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.24. Irani Papel E Embalagem's Cyclically Adjusted Price-to-FCF of today is 33.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Irani Papel E Embalagem was 1164.00. The lowest was 30.69. And the median was 51.26.


Irani Papel E Embalagem  (BSP:RANI3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Irani Papel E Embalagem's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.95/0.24
=33.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Irani Papel E Embalagem was 1164.00. The lowest was 30.69. And the median was 51.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Irani Papel E Embalagem Cyclically Adjusted FCF per Share Related Terms


Irani Papel E Embalagem Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Irani Papel E Embalagem's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Irani Papel E Embalagem Cyclically Adjusted FCF per Share Chart

Irani Papel E Embalagem Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.07 0.03 0.13 0.21

Irani Papel E Embalagem Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.20 0.21 0.21 0.24

BSP:RANI3 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Irani Papel E Embalagem's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Irani Papel E Embalagem Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Irani Papel E Embalagem's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Irani Papel E Embalagem's Cyclically Adjusted Price-to-FCF falls into.


BSP:RANI3
77GF Score
Irani Papel E Embalagem SA BSP:RANI3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Irani Papel E Embalagem Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Irani Papel E Embalagem's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.134/175.0655*175.0655
=-0.134

Current CPI (Mar. 2026) = 175.0655.

Irani Papel E Embalagem Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.159 108.851 0.256
201609 -0.050 109.986 -0.080
201612 0.061 110.802 0.096
201703 -0.277 111.869 -0.433
201706 0.100 112.115 0.156
201709 0.130 112.777 0.202
201712 0.254 114.068 0.390
201803 -0.077 114.868 -0.117
201806 0.090 117.038 0.135
201809 0.104 117.881 0.154
201812 0.148 118.340 0.219
201903 -0.196 120.124 -0.286
201906 0.149 120.977 0.216
201909 -0.011 121.292 -0.016
201912 0.213 123.436 0.302
202003 -0.091 124.092 -0.128
202006 0.471 123.557 0.667
202009 0.136 125.095 0.190
202012 0.114 129.012 0.155
202103 0.114 131.660 0.152
202106 0.018 133.871 0.024
202109 -0.136 137.913 -0.173
202112 -0.112 141.992 -0.138
202203 -0.349 146.537 -0.417
202206 -0.108 149.784 -0.126
202209 -0.076 147.800 -0.090
202212 -0.140 150.207 -0.163
202303 -0.313 153.352 -0.357
202306 -0.090 154.519 -0.102
202309 -0.308 155.464 -0.347
202312 0.302 157.148 0.336
202403 0.002 159.372 0.002
202406 0.405 161.052 0.440
202409 0.038 162.342 0.041
202412 0.254 164.740 0.270
202503 0.056 168.102 0.058
202506 0.337 169.670 0.348
202509 0.384 170.739 0.394
202512 0.305 171.765 0.311
202603 -0.134 175.066 -0.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.24 mean?
Irani Papel E Embalagem (BSP:RANI3) has a Cyclically Adjusted FCF per Share of R$0.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Irani Papel E Embalagem and its competitors.
Is Irani Papel E Embalagem's Cyclically Adjusted FCF per Share too high?
Irani Papel E Embalagem's current Cyclically Adjusted FCF per Share is R$0.24. Overall, Irani Papel E Embalagem has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Irani Papel E Embalagem's Cyclically Adjusted FCF per Share compare to SW and PKG?
Irani Papel E Embalagem's Cyclically Adjusted FCF per Share of R$0.24 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Irani Papel E Embalagem and its competitors. Irani Papel E Embalagem's current Cyclically Adjusted FCF per Share is R$0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Irani Papel E Embalagem stock overvalued right now?
Based on GuruFocus' analysis, Irani Papel E Embalagem (BSP:RANI3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$9.24, compared to a current price of R$7.95 — trading 14% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.24. Irani Papel E Embalagem's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Irani Papel E Embalagem (BSP:RANI3), the current Cyclically Adjusted FCF per Share is R$0.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Irani Papel E Embalagem (BSP:RANI3) Overvalued in 2026?

Based on GuruFocus' analysis, Irani Papel E Embalagem stock appears to be undervalued. The current stock price of R$7.95 is trading 14% below its estimated GF Value™ of R$9.24. GuruFocus considers Irani Papel E Embalagem to be Modestly Undervalued.

Key valuation signals for BSP:RANI3:

  • Cyclically Adjusted FCF per Share: R$0.24
  • GF Value™: R$9.24 vs. price of R$7.95 (14% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the BSP:RANI3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Irani Papel E Embalagem Business Description

Address Rua General Joao Manoel, 157, 9th Floor, Room 903, Porto Alegre, RS, BRA, 90010-030
Irani Papel E Embalagem SA is a paper packaging company. The company's reportable segments include corrugated cardboard (PO) packaging segment manufactures light and heavy corrugated cardboard boxes and sheets. Its packaging paper segment produces low and high-weight Kraft paper and recycled paper for the domestic and foreign markets. The RS forest and resins segment plants pine trees for their own consumption. It generates maximum revenue from the corrugated cardboard (PO) packaging segment.
77GF Score

Get the complete analysis for BSP:RANI3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.95
Price
R$9.24
GF Value