Irani Papel E Embalagem (BSP:RANI3) Beneish M-Score: -2.85 (As of Jun. 25, 2026)


BSP:RANI3 Irani Papel E Embalagem SA BSP:RANI3
79 GF Score
Price R$7.79
GF Value R$9.20
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Irani Papel E Embalagem Beneish M-Score?

Irani Papel E Embalagem BSP:RANI3 +2.10% 79 Beneish M-Score is -2.85 as of Jun. 25, 2026. GuruFocus rates BSP:RANI3 with a GF Score™ of 79/100 and a GF Value™ of R$9.20 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 373 Packaging & Containers companies, Irani Papel E Embalagem ranks better than 78.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Irani Papel E Embalagem's Beneish M-Score or its related term are showing as below:

BSP:RANI3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.6   Max: -2.05
Current: -2.85

During the past 13 years, the highest Beneish M-Score of Irani Papel E Embalagem was -2.05. The lowest was -3.28. And the median was -2.60.


Irani Papel E Embalagem Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Irani Papel E Embalagem's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Irani Papel E Embalagem Beneish M-Score Chart

Irani Papel E Embalagem Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -2.58 -2.12 -2.57 -2.76

Irani Papel E Embalagem Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 -2.41 -2.54 -2.76 -2.85

BSP:RANI3 vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Irani Papel E Embalagem's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Irani Papel E Embalagem Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Irani Papel E Embalagem's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Irani Papel E Embalagem's Beneish M-Score falls into.


BSP:RANI3
79GF Score
Irani Papel E Embalagem SA BSP:RANI3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Irani Papel E Embalagem Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Irani Papel E Embalagem for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8957+0.528 * 1.0189+0.404 * 1.0793+0.892 * 1.0354+0.115 * 1.0288
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9398+4.679 * -0.077312-0.327 * 0.9989
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$291 Mil.
Revenue was 409.845 + 415.996 + 433.463 + 413.774 = R$1,673 Mil.
Gross Profit was 126.746 + 153.001 + 157.365 + 215.961 = R$653 Mil.
Total Current Assets was R$1,280 Mil.
Total Assets was R$3,847 Mil.
Property, Plant and Equipment(Net PPE) was R$1,752 Mil.
Depreciation, Depletion and Amortization(DDA) was R$209 Mil.
Selling, General, & Admin. Expense(SGA) was R$142 Mil.
Total Current Liabilities was R$585 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,518 Mil.
Net Income was 19.416 + 37.997 + 41.111 + 104.247 = R$203 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0 Mil.
Cash Flow from Operations was 52.697 + 134.658 + 138.691 + 174.156 = R$500 Mil.
Total Receivables was R$314 Mil.
Revenue was 423.078 + 407.91 + 414.18 + 370.733 = R$1,616 Mil.
Gross Profit was 173.915 + 157.416 + 155.327 + 156.032 = R$643 Mil.
Total Current Assets was R$1,309 Mil.
Total Assets was R$3,682 Mil.
Property, Plant and Equipment(Net PPE) was R$1,650 Mil.
Depreciation, Depletion and Amortization(DDA) was R$204 Mil.
Selling, General, & Admin. Expense(SGA) was R$146 Mil.
Total Current Liabilities was R$372 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,643 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(290.863 / 1673.078) / (313.645 / 1615.901)
=0.173849 / 0.194099
=0.8957

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(642.69 / 1615.901) / (653.073 / 1673.078)
=0.397729 / 0.390342
=1.0189

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1280.01 + 1751.944) / 3847.148) / (1 - (1308.974 + 1649.807) / 3681.575)
=0.211896 / 0.196327
=1.0793

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1673.078 / 1615.901
=1.0354

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(203.646 / (203.646 + 1649.807)) / (209.483 / (209.483 + 1751.944))
=0.109874 / 0.106801
=1.0288

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(141.774 / 1673.078) / (145.697 / 1615.901)
=0.084738 / 0.090165
=0.9398

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1518.459 + 585.093) / 3847.148) / ((1642.832 + 372.403) / 3681.575)
=0.546782 / 0.547384
=0.9989

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(202.771 - 0 - 500.202) / 3847.148
=-0.077312

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Irani Papel E Embalagem has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Irani Papel E Embalagem (BSP:RANI3) has a Beneish M-Score of -2.85 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Irani Papel E Embalagem and its competitors. According to the industry distribution chart, Irani Papel E Embalagem ranks #82 out of 373 companies in the Packaging & Containers industry, placing it in the top 22%.
Is Irani Papel E Embalagem's Beneish M-Score too high?
Irani Papel E Embalagem's current Beneish M-Score is -2.85. Based on the distribution chart, Irani Papel E Embalagem ranks #82 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Irani Papel E Embalagem has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Irani Papel E Embalagem's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Irani Papel E Embalagem ranks #82 out of 373 companies for Beneish M-Score. This places Irani Papel E Embalagem in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Irani Papel E Embalagem and its competitors. Irani Papel E Embalagem's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Irani Papel E Embalagem stock overvalued right now?
Based on GuruFocus' analysis, Irani Papel E Embalagem (BSP:RANI3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$9.20, compared to a current price of R$7.79 — trading 15.3% below its estimated fair value. The current Beneish M-Score is -2.85. Irani Papel E Embalagem's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Irani Papel E Embalagem (BSP:RANI3), the current Beneish M-Score is -2.85 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Irani Papel E Embalagem (BSP:RANI3) Overvalued in 2026?

Based on GuruFocus' analysis, Irani Papel E Embalagem stock appears to be undervalued. The current stock price of R$7.79 is trading 15.3% below its estimated GF Value™ of R$9.20. GuruFocus considers Irani Papel E Embalagem to be Modestly Undervalued.

Key valuation signals for BSP:RANI3:

  • Beneish M-Score: -2.85
  • GF Value™: R$9.20 vs. price of R$7.79 (15.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the BSP:RANI3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Irani Papel E Embalagem Business Description

Address Rua General Joao Manoel, 157, 9th Floor, Room 903, Porto Alegre, RS, BRA, 90010-030
Irani Papel E Embalagem SA is a paper packaging company. The company's reportable segments include corrugated cardboard (PO) packaging segment manufactures light and heavy corrugated cardboard boxes and sheets. Its packaging paper segment produces low and high-weight Kraft paper and recycled paper for the domestic and foreign markets. The RS forest and resins segment plants pine trees for their own consumption. It generates maximum revenue from the corrugated cardboard (PO) packaging segment.
79GF Score

Get the complete analysis for BSP:RANI3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.79
Price
R$9.20
GF Value