RNI Negocios Imobiliarios (BSP:RDNI3) Cyclically Adjusted FCF per Share: R$-1.84 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:RDNI3 RNI Negocios Imobiliarios SA BSP:RDNI3
35 GF Score
Price R$2.14
GF Value R$2.92
! 8 Warning Signs
View Full Analysis

What is RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share?

RNI Negocios Imobiliarios BSP:RDNI3 35 Cyclically Adjusted FCF per Share is R$-1.84 as of Sep. 2025. GuruFocus rates BSP:RDNI3 with a GF Score™ of 35/100 and a GF Value™ of R$2.92. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RNI Negocios Imobiliarios's adjusted free cash flow per share for the three months ended in Sep. 2025 was R$-0.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-1.84 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RNI Negocios Imobiliarios was 18.70% per year. The lowest was -44.50% per year. And the median was 15.60% per year.

As of today (2026-08-24), RNI Negocios Imobiliarios's current stock price is R$2.14. RNI Negocios Imobiliarios's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was R$-1.84. RNI Negocios Imobiliarios's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RNI Negocios Imobiliarios was 22.45. The lowest was 2.50. And the median was 5.05.


RNI Negocios Imobiliarios  (BSP:RDNI3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RNI Negocios Imobiliarios was 22.45. The lowest was 2.50. And the median was 5.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share Related Terms


RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for RNI Negocios Imobiliarios's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share Chart

RNI Negocios Imobiliarios Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.21 1.84 0.29 -1.06 -1.64

RNI Negocios Imobiliarios Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.72 -1.64 -1.68 -1.77 -1.84

RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, RNI Negocios Imobiliarios's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RNI Negocios Imobiliarios Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, RNI Negocios Imobiliarios's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RNI Negocios Imobiliarios's Cyclically Adjusted Price-to-FCF falls into.


BSP:RDNI3
35GF Score
RNI Negocios Imobiliarios SA BSP:RDNI3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RNI Negocios Imobiliarios Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RNI Negocios Imobiliarios's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.121/170.7391*170.7391
=-0.121

Current CPI (Sep. 2025) = 170.7391.

RNI Negocios Imobiliarios Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.534 104.247 -0.875
201603 -0.646 106.979 -1.031
201606 0.069 108.851 0.108
201609 -0.673 109.986 -1.045
201612 -0.294 110.802 -0.453
201703 1.396 111.869 2.131
201706 1.372 112.115 2.089
201709 0.438 112.777 0.663
201712 0.990 114.068 1.482
201803 0.127 114.868 0.189
201806 0.062 117.038 0.090
201809 0.270 117.881 0.391
201812 -0.919 118.340 -1.326
201903 -0.364 120.124 -0.517
201906 0.852 120.977 1.202
201909 -1.027 121.292 -1.446
201912 -1.040 123.436 -1.439
202003 -1.238 124.092 -1.703
202006 -0.163 123.557 -0.225
202009 0.647 125.095 0.883
202012 -0.484 129.012 -0.641
202103 -0.807 131.660 -1.047
202106 -0.853 133.871 -1.088
202109 -1.291 137.913 -1.598
202112 0.297 141.992 0.357
202203 0.113 146.537 0.132
202206 -1.362 149.784 -1.553
202209 -1.925 147.800 -2.224
202212 -0.503 150.207 -0.572
202303 -0.521 153.352 -0.580
202306 -1.268 154.519 -1.401
202309 -1.271 155.464 -1.396
202312 -1.891 157.148 -2.055
202403 -0.727 159.372 -0.779
202406 -1.498 161.052 -1.588
202409 -0.408 162.342 -0.429
202412 -0.173 164.740 -0.179
202503 -0.126 168.102 -0.128
202506 -0.720 169.670 -0.725
202509 -0.121 170.739 -0.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-1.84 mean?
RNI Negocios Imobiliarios (BSP:RDNI3) has a Cyclically Adjusted FCF per Share of R$-1.84 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RNI Negocios Imobiliarios and its competitors.
Is RNI Negocios Imobiliarios' Cyclically Adjusted FCF per Share too high?
RNI Negocios Imobiliarios' current Cyclically Adjusted FCF per Share is R$-1.84. Overall, RNI Negocios Imobiliarios has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does RNI Negocios Imobiliarios' Cyclically Adjusted FCF per Share compare to competitors?
RNI Negocios Imobiliarios' Cyclically Adjusted FCF per Share of R$-1.84 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RNI Negocios Imobiliarios and its competitors. RNI Negocios Imobiliarios's current Cyclically Adjusted FCF per Share is R$-1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RNI Negocios Imobiliarios stock overvalued right now?
RNI Negocios Imobiliarios (BSP:RDNI3) has a current Cyclically Adjusted FCF per Share of R$-1.84. The stock's GF Value™ is R$2.92, compared to a current price of R$2.14 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-1.84. RNI Negocios Imobiliarios' overall GF Score™ is 35/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For RNI Negocios Imobiliarios (BSP:RDNI3), the current Cyclically Adjusted FCF per Share is R$-1.84 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RNI Negocios Imobiliarios (BSP:RDNI3) Overvalued in 2026?

Based on GuruFocus' analysis, RNI Negocios Imobiliarios stock appears to be undervalued. The current stock price of R$2.14 is trading 26.7% below its estimated GF Value™ of R$2.92.

Key valuation signals for BSP:RDNI3:

  • Cyclically Adjusted FCF per Share: R$-1.84
  • GF Value™: R$2.92 vs. price of R$2.14 (26.7% below fair value)
  • GF Score™: 35/100 with 8 warning signs

No single metric tells the full story. See the BSP:RDNI3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RNI Negocios Imobiliarios Business Description

Address Avenida Francisco das Chagas de Oliveira, nº 2.500, Higienopolis, Sao Jose Do Rio Preto, SP, BRA, 15085-485
RNI Negocios Imobiliarios SA is in the purchase and sale of real estate. It also engages in parceling or plotting of land; development of real estate and construction of properties for sale; and provision of third-party services. The company operates in several real estate segments, always prioritizing the ideals of social responsibility and sustainability, and aims to offer high-quality projects that provide comfort and well-being with security. The Company has a portfolio that serves 3 different product lines Moradas, Terra Nova and Stillo.
35GF Score

Get the complete analysis for BSP:RDNI3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$2.14
Price
R$2.92
GF Value