PT Telkom Indonesia (Persero) Tbk (BSP:T1LK34) Cyclically Adjusted FCF per Share: R$4.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:T1LK34 PT Telkom Indonesia (Persero) Tbk BSP:T1LK34
66 GF Score
Price R$37.92
GF Value R$44.86
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share?

PT Telkom Indonesia (Persero) Tbk BSP:T1LK34 -0.39% 66 Cyclically Adjusted FCF per Share is R$4.63 as of Jun. 2026. GuruFocus rates BSP:T1LK34 with a GF Score™ of 66/100 and a GF Value™ of R$44.86 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Telkom Indonesia (Persero) Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.624. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Telkom Indonesia (Persero) Tbk's average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Telkom Indonesia (Persero) Tbk was 19.10% per year. The lowest was -15.80% per year. And the median was 6.90% per year.

As of today (2026-09-08), PT Telkom Indonesia (Persero) Tbk's current stock price is R$37.92. PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$4.63. PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is 8.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Telkom Indonesia (Persero) Tbk was 34.65. The lowest was 7.84. And the median was 16.55.


PT Telkom Indonesia (Persero) Tbk  (BSP:T1LK34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.92/4.63
=8.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Telkom Indonesia (Persero) Tbk was 34.65. The lowest was 7.84. And the median was 16.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Telkom Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.93 4.16 4.06 5.10 5.14

PT Telkom Indonesia (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 4.84 5.14 4.83 4.63

BSP:T1LK34 vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


BSP:T1LK34
66GF Score
PT Telkom Indonesia (Persero) Tbk BSP:T1LK34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Telkom Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Telkom Indonesia (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.624/137.6954*137.6954
=1.624

Current CPI (Jun. 2026) = 137.6954.

PT Telkom Indonesia (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.698 104.142 0.923
201612 0.248 105.222 0.325
201703 0.728 106.476 0.941
201706 0.124 107.722 0.159
201709 0.958 108.020 1.221
201712 0.171 109.017 0.216
201803 0.313 110.097 0.391
201806 -0.212 111.085 -0.263
201809 0.048 111.135 0.059
201812 1.319 112.430 1.615
201903 1.123 112.829 1.371
201906 0.661 114.730 0.793
201909 0.324 114.905 0.388
201912 0.943 115.486 1.124
202003 2.072 116.252 2.454
202006 1.054 116.630 1.244
202009 1.736 116.397 2.054
202012 0.986 117.318 1.157
202103 2.141 117.840 2.502
202106 1.321 118.184 1.539
202109 1.958 118.262 2.280
202112 1.353 119.516 1.559
202203 1.776 120.948 2.022
202206 1.240 123.322 1.385
202209 1.513 125.298 1.663
202212 1.565 126.098 1.709
202303 0.378 126.953 0.410
202306 1.003 127.663 1.082
202309 1.372 128.151 1.474
202312 1.178 129.395 1.254
202403 1.532 130.607 1.615
202406 1.065 130.792 1.121
202409 1.600 130.361 1.690
202412 1.380 131.432 1.446
202503 1.931 131.948 2.015
202506 1.731 133.241 1.789
202509 1.678 133.819 1.727
202512 1.123 135.271 1.143
202603 1.918 136.539 1.934
202606 1.624 137.695 1.624

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.63 mean?
PT Telkom Indonesia (Persero) Tbk (BSP:T1LK34) has a Cyclically Adjusted FCF per Share of R$4.63 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Telkom Indonesia (Persero) Tbk and its competitors.
Is PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT Telkom Indonesia (Persero) Tbk's current Cyclically Adjusted FCF per Share is R$4.63. Overall, PT Telkom Indonesia (Persero) Tbk has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
PT Telkom Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share of R$4.63 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Telkom Indonesia (Persero) Tbk and its competitors. PT Telkom Indonesia (Persero) Tbk's current Cyclically Adjusted FCF per Share is R$4.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Telkom Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Telkom Indonesia (Persero) Tbk (BSP:T1LK34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$44.86, compared to a current price of R$37.92 — trading 15.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.63. PT Telkom Indonesia (Persero) Tbk's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Telkom Indonesia (Persero) Tbk (BSP:T1LK34), the current Cyclically Adjusted FCF per Share is R$4.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Telkom Indonesia (Persero) Tbk (BSP:T1LK34) Overvalued in 2026?

Based on GuruFocus' analysis, PT Telkom Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of R$37.92 is trading 15.5% below its estimated GF Value™ of R$44.86. GuruFocus considers PT Telkom Indonesia (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for BSP:T1LK34:

  • Cyclically Adjusted FCF per Share: R$4.63
  • GF Value™: R$44.86 vs. price of R$37.92 (15.5% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the BSP:T1LK34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Telkom Indonesia (Persero) Tbk Business Description

Address Jalan Japati No. 1, West Java, Bandung, IDN, 40133
PT Telkom Indonesia (Persero) Tbk is the integrated telecommunications provider in Indonesia. It also provides a wide range of other communication services, including telephone network, interconnection services, multimedia, data and internet communication-related services, satellite transponder leasing, leased line, intelligent network and related services, cable television, and VoIP services. It derives revenue from product lines: Mobile, Consumer, Enterprise, WIB, and Others. The firm has identified five reportable segments, namely B2C, B2B Infra, B2B ICT, International, and Others. The firm generates the majority of its revenue from the B2C segment.
66GF Score

Get the complete analysis for BSP:T1LK34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$37.92
Price
R$44.86
GF Value