Vistra (BSP:V1ST34) Cyclically Adjusted FCF per Share: R$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:V1ST34 Vistra Corp BSP:V1ST34
59 GF Score
Price R$56.75
GF Value R$60.30
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Vistra Cyclically Adjusted FCF per Share?

Vistra BSP:V1ST34 +3.01% 59 Cyclically Adjusted FCF per Share is R$0.00 as of Mar. 2026. GuruFocus rates BSP:V1ST34 with a GF Score™ of 59/100 and a GF Value™ of R$60.30 (Fairly Valued). The stock has 6 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vistra's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$4.834. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.00 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-19), Vistra's current stock price is R$56.75. Vistra's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.00. Vistra's Cyclically Adjusted Price-to-FCF of today is .

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Vistra was 79.73. The lowest was 41.95. And the median was 55.68.


Vistra  (BSP:V1ST34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Vistra was 79.73. The lowest was 41.95. And the median was 55.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vistra Cyclically Adjusted FCF per Share Related Terms


Vistra Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vistra's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vistra Cyclically Adjusted FCF per Share Chart

Vistra Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Vistra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BSP:V1ST34 vs NRG, TLN, CEG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Vistra's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vistra Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Vistra's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vistra's Cyclically Adjusted Price-to-FCF falls into.


BSP:V1ST34
59GF Score
Vistra Corp BSP:V1ST34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vistra Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vistra's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.834/330.2130*330.2130
=4.834

Current CPI (Mar. 2026) = 330.2130.

Vistra Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.458 241.018 -3.368
201609 -0.061 241.428 -0.083
201612 -0.063 241.432 -0.086
201703 0.716 243.801 0.970
201706 1.056 244.955 1.424
201709 3.423 246.819 4.580
201712 3.901 246.524 5.225
201803 -0.551 249.554 -0.729
201806 -0.975 251.989 -1.278
201809 6.061 252.439 7.928
201812 2.649 251.233 3.482
201903 1.773 254.202 2.303
201906 2.614 256.143 3.370
201909 6.425 256.759 8.263
201912 5.229 256.974 6.719
202003 2.898 258.115 3.707
202006 4.549 257.797 5.827
202009 8.699 260.280 11.036
202012 5.923 260.474 7.509
202103 -21.450 264.877 -26.741
202106 2.497 271.696 3.035
202109 3.487 274.310 4.198
202112 0.519 278.802 0.615
202203 2.402 287.504 2.759
202206 -18.276 296.311 -20.367
202209 6.519 296.808 7.253
202212 0.013 296.797 0.014
202303 12.781 301.836 13.983
202306 14.621 305.109 15.824
202309 16.243 307.789 17.426
202312 6.296 306.746 6.778
202403 -2.183 312.332 -2.308
202406 10.610 314.175 11.152
202409 16.082 315.301 16.843
202412 16.142 315.605 16.889
202503 -2.864 319.799 -2.957
202506 -1.894 322.561 -1.939
202509 15.683 324.800 15.944
202512 9.460 324.054 9.640
202603 4.834 330.213 4.834

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.00 mean?
Vistra (BSP:V1ST34) has a Cyclically Adjusted FCF per Share of R$0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistra and its competitors.
Is Vistra's Cyclically Adjusted FCF per Share too high?
Vistra's current Cyclically Adjusted FCF per Share is R$0.00. Overall, Vistra has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vistra's Cyclically Adjusted FCF per Share compare to NRG and TLN?
Vistra's Cyclically Adjusted FCF per Share of R$0.00 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistra and its competitors. Vistra's current Cyclically Adjusted FCF per Share is R$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vistra stock overvalued right now?
Based on GuruFocus' analysis, Vistra (BSP:V1ST34) is currently considered Fairly Valued. The stock's GF Value™ is R$60.30, compared to a current price of R$56.75 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.00. Vistra's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vistra (BSP:V1ST34), the current Cyclically Adjusted FCF per Share is R$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vistra (BSP:V1ST34) Overvalued in 2026?

Based on GuruFocus' analysis, Vistra stock appears to be undervalued. The current stock price of R$56.75 is trading 5.9% below its estimated GF Value™ of R$60.30. GuruFocus considers Vistra to be Fairly Valued.

Key valuation signals for BSP:V1ST34:

  • Cyclically Adjusted FCF per Share: R$0.00
  • GF Value™: R$60.30 vs. price of R$56.75 (5.9% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the BSP:V1ST34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vistra Business Description

Address 6555 Sierra Drive, Irving, TX, USA, 75039
Vistra Corp. is one of the largest power producers and retail energy providers in the US. It owns 44 gigawatts of generation capacity, including natural gas (27 GW), nuclear (6.5 GW), coal (8.7 GW), and solar and battery storage (1.3 GW). The Cogentrix acquisition will add 5.5 GW of gas generation. Vistra's retail electricity business serves 5 million customers in 20 states, including almost a third of all Texas electricity consumers. Vistra emerged from the Energy Future Holdings bankruptcy as a stand-alone entity in 2016.
59GF Score

Get the complete analysis for BSP:V1ST34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$56.75
Price
R$60.30
GF Value