Vistra (BSP:V1ST34) Cyclically Adjusted Revenue per Share: R$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:V1ST34 Vistra Corp BSP:V1ST34
59 GF Score
Price R$56.75
GF Value R$60.30
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Vistra Cyclically Adjusted Revenue per Share?

Vistra BSP:V1ST34 +3.01% 59 Cyclically Adjusted Revenue per Share is R$0.00 as of Mar. 2026. GuruFocus rates BSP:V1ST34 with a GF Score™ of 59/100 and a GF Value™ of R$60.30 (Fairly Valued). The stock has 6 warning signs investors should review.

Note: As Cyclically Adjusted Revenue per Share is a main component used to calculate Cyclically Adjusted PS Ratio. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Vistra's adjusted revenue per share for the three months ended in Mar. 2026 was R$86.279. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$0.00 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-19), Vistra's current stock price is R$56.75. Vistra's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was R$0.00. Vistra's Cyclically Adjusted PS Ratio of today is .

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Vistra was 6.95. The lowest was 4.07. And the median was 5.18.


Vistra  (BSP:V1ST34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Vistra was 6.95. The lowest was 4.07. And the median was 5.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Vistra Cyclically Adjusted Revenue per Share Related Terms


Vistra Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Vistra's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vistra Cyclically Adjusted Revenue per Share Chart

Vistra Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Vistra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BSP:V1ST34 vs NRG, TLN, CEG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Independent Power Producers subindustry, Vistra's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vistra Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Vistra's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Vistra's Cyclically Adjusted PS Ratio falls into.


BSP:V1ST34
59GF Score
Vistra Corp BSP:V1ST34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vistra Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vistra's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=86.279/330.2130*330.2130
=86.279

Current CPI (Mar. 2026) = 330.2130.

Vistra Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.874 241.018 13.528
201609 12.861 241.428 17.591
201612 9.343 241.432 12.779
201703 9.921 243.801 13.437
201706 9.988 244.955 13.464
201709 13.406 246.819 17.936
201712 7.255 246.524 9.718
201803 5.855 249.554 7.747
201806 18.184 251.989 23.829
201809 24.631 252.439 32.220
201812 19.234 251.233 25.281
201903 22.050 254.202 28.643
201906 21.516 256.143 27.738
201909 26.653 256.759 34.278
201912 22.188 256.974 28.512
202003 28.462 258.115 36.412
202006 26.541 257.797 33.996
202009 39.063 260.280 49.559
202012 26.413 260.474 33.485
202103 37.285 264.877 46.482
202106 26.465 271.696 32.165
202109 32.590 274.310 39.232
202112 39.091 278.802 46.299
202203 34.436 287.504 39.552
202206 18.676 296.311 20.813
202209 64.634 296.808 71.908
202212 51.295 296.797 57.070
202303 59.471 301.836 65.062
202306 41.079 305.109 44.459
202309 54.224 307.789 58.174
202312 41.494 306.746 44.668
202403 43.581 312.332 46.076
202406 58.448 314.175 61.432
202409 99.433 315.301 104.136
202412 70.603 315.605 73.871
202503 66.647 319.799 68.817
202506 68.218 322.561 69.836
202509 77.266 324.800 78.554
202512 72.761 324.054 74.144
202603 86.279 330.213 86.279

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$0.00 mean?
Vistra (BSP:V1ST34) has a Cyclically Adjusted Revenue per Share of R$0.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vistra and its competitors.
Is Vistra's Cyclically Adjusted Revenue per Share too high?
Vistra's current Cyclically Adjusted Revenue per Share is R$0.00. Overall, Vistra has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vistra's Cyclically Adjusted Revenue per Share compare to NRG and TLN?
Vistra's Cyclically Adjusted Revenue per Share of R$0.00 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vistra and its competitors. Vistra's current Cyclically Adjusted Revenue per Share is R$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vistra stock overvalued right now?
Based on GuruFocus' analysis, Vistra (BSP:V1ST34) is currently considered Fairly Valued. The stock's GF Value™ is R$60.30, compared to a current price of R$56.75 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$0.00. Vistra's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Vistra (BSP:V1ST34), the current Cyclically Adjusted Revenue per Share is R$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vistra (BSP:V1ST34) Overvalued in 2026?

Based on GuruFocus' analysis, Vistra stock appears to be undervalued. The current stock price of R$56.75 is trading 5.9% below its estimated GF Value™ of R$60.30. GuruFocus considers Vistra to be Fairly Valued.

Key valuation signals for BSP:V1ST34:

  • Cyclically Adjusted Revenue per Share: R$0.00
  • GF Value™: R$60.30 vs. price of R$56.75 (5.9% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the BSP:V1ST34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vistra Business Description

Address 6555 Sierra Drive, Irving, TX, USA, 75039
Vistra Corp. is one of the largest power producers and retail energy providers in the US. It owns 44 gigawatts of generation capacity, including natural gas (27 GW), nuclear (6.5 GW), coal (8.7 GW), and solar and battery storage (1.3 GW). The Cogentrix acquisition will add 5.5 GW of gas generation. Vistra's retail electricity business serves 5 million customers in 20 states, including almost a third of all Texas electricity consumers. Vistra emerged from the Energy Future Holdings bankruptcy as a stand-alone entity in 2016.
59GF Score

Get the complete analysis for BSP:V1ST34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$56.75
Price
R$60.30
GF Value