Veste Estilo (BSP:VSTE3) Cyclically Adjusted FCF per Share: R$-1.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:VSTE3 Veste SA Estilo BSP:VSTE3
50 GF Score
Price R$2.85
GF Value R$6.83
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Veste Estilo Cyclically Adjusted FCF per Share?

Veste Estilo BSP:VSTE3 -0.35% 50 Cyclically Adjusted FCF per Share is R$-1.47 as of Mar. 2026. GuruFocus rates BSP:VSTE3 with a GF Score™ of 50/100 and a GF Value™ of R$6.83 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Veste Estilo's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.167. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-1.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Veste Estilo's average Cyclically Adjusted FCF Growth Rate was -172.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Veste Estilo was 54.40% per year. The lowest was -93.50% per year. And the median was -16.40% per year.

As of today (2026-07-17), Veste Estilo's current stock price is R$2.85. Veste Estilo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-1.47. Veste Estilo's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Veste Estilo was 95.03. The lowest was 1.85. And the median was 3.87.


Veste Estilo  (BSP:VSTE3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Veste Estilo was 95.03. The lowest was 1.85. And the median was 3.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Veste Estilo Cyclically Adjusted FCF per Share Related Terms


Veste Estilo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Veste Estilo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Veste Estilo Cyclically Adjusted FCF per Share Chart

Veste Estilo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.17 4.24 0.84 -0.30 -2.62

Veste Estilo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.02 1.40 1.40 -2.62 -1.47

BSP:VSTE3 vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Veste Estilo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Veste Estilo Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Veste Estilo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Veste Estilo's Cyclically Adjusted Price-to-FCF falls into.


BSP:VSTE3
50GF Score
Veste SA Estilo BSP:VSTE3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Veste Estilo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Veste Estilo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.167/175.0655*175.0655
=0.167

Current CPI (Mar. 2026) = 175.0655.

Veste Estilo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.800 108.851 6.112
201609 11.416 109.986 18.171
201612 22.099 110.802 34.916
201703 -6.009 111.869 -9.404
201706 4.752 112.115 7.420
201709 4.542 112.777 7.051
201712 1.587 114.068 2.436
201803 -22.342 114.868 -34.050
201806 3.394 117.038 5.077
201809 -5.042 117.881 -7.488
201812 15.443 118.340 22.845
201903 -13.119 120.124 -19.119
201906 2.826 120.977 4.089
201909 -14.595 121.292 -21.066
201912 14.856 123.436 21.070
202003 -22.722 124.092 -32.056
202006 -20.030 123.557 -28.380
202009 -5.435 125.095 -7.606
202012 2.917 129.012 3.958
202103 1.583 131.660 2.105
202106 1.222 133.871 1.598
202109 0.716 137.913 0.909
202112 -0.716 141.992 -0.883
202203 0.658 146.537 0.786
202206 3.947 149.784 4.613
202209 -0.274 147.800 -0.325
202212 0.270 150.207 0.315
202303 -0.351 153.352 -0.401
202306 0.025 154.519 0.028
202309 0.685 155.464 0.771
202312 -0.256 157.148 -0.285
202403 0.183 159.372 0.201
202406 0.283 161.052 0.308
202409 0.476 162.342 0.513
202412 0.008 164.740 0.009
202503 0.098 168.102 0.102
202506 0.084 169.670 0.087
202509 0.405 170.739 0.415
202512 0.268 171.765 0.273
202603 0.167 175.066 0.167

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-1.47 mean?
Veste Estilo (BSP:VSTE3) has a Cyclically Adjusted FCF per Share of R$-1.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Veste Estilo and its competitors.
Is Veste Estilo's Cyclically Adjusted FCF per Share too high?
Veste Estilo's current Cyclically Adjusted FCF per Share is R$-1.47. Overall, Veste Estilo has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Veste Estilo's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Veste Estilo's Cyclically Adjusted FCF per Share of R$-1.47 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Veste Estilo and its competitors. Veste Estilo's current Cyclically Adjusted FCF per Share is R$-1.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Veste Estilo stock overvalued right now?
Based on GuruFocus' analysis, Veste Estilo (BSP:VSTE3) is currently considered Possible Value Trap. The stock's GF Value™ is R$6.83, compared to a current price of R$2.85 — trading 58.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-1.47. Veste Estilo's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Veste Estilo (BSP:VSTE3), the current Cyclically Adjusted FCF per Share is R$-1.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Veste Estilo (BSP:VSTE3) Overvalued in 2026?

Based on GuruFocus' analysis, Veste Estilo stock appears to be undervalued. The current stock price of R$2.85 is trading 58.3% below its estimated GF Value™ of R$6.83. GuruFocus considers Veste Estilo to be Possible Value Trap.

Key valuation signals for BSP:VSTE3:

  • Cyclically Adjusted FCF per Share: R$-1.47
  • GF Value™: R$6.83 vs. price of R$2.85 (58.3% below fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the BSP:VSTE3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Veste Estilo Business Description

Address Rua Othão, 405, Sao Paulo, SP, BRA, 05313-020
Veste SA Estilo is engaged in apparel industry retailers and high-end accessories in Brazil. The Company's main objectives are: development, exploration of the industry, trade, import and export of clothing and clothing accessories and trading in decorative, hygiene and cosmetic objects, among others. It produces clothes, accessories, footwear, and articles for the home, always in line with contemporary lifestyle, bringing joy, elegance, and well-being to customers under its brands Le Lis, Dudalina, john john, Stew, and Individual. The company focuses on designing, developing, manufacturing, and trading apparel and accessories for women and men.
50GF Score

Get the complete analysis for BSP:VSTE3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$2.85
Price
R$6.83
GF Value