DH Group Nyrt (BUD:DHGROUP) Cyclically Adjusted FCF per Share: Ft53.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:DHGROUP DH Group Nyrt BUD:DHGROUP
97 GF Score
Price Ft1,380.00
GF Value Ft1,232.96
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is DH Group Nyrt Cyclically Adjusted FCF per Share?

DH Group Nyrt BUD:DHGROUP 97 Cyclically Adjusted FCF per Share is Ft53.21 as of Jun. 2026. GuruFocus rates BUD:DHGROUP with a GF Score™ of 97/100 and a GF Value™ of Ft1,232.96 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DH Group Nyrt's adjusted free cash flow per share for the three months ended in Jun. 2026 was Ft28.600. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Ft53.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, DH Group Nyrt's average Cyclically Adjusted FCF Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-01), DH Group Nyrt's current stock price is Ft1380.00. DH Group Nyrt's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Ft53.21. DH Group Nyrt's Cyclically Adjusted Price-to-FCF of today is 25.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DH Group Nyrt was 31.98. The lowest was 19.74. And the median was 23.80.


DH Group Nyrt  (BUD:DHGROUP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DH Group Nyrt's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1380.00/53.21
=25.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DH Group Nyrt was 31.98. The lowest was 19.74. And the median was 23.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DH Group Nyrt Cyclically Adjusted FCF per Share Related Terms


DH Group Nyrt Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DH Group Nyrt's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DH Group Nyrt Cyclically Adjusted FCF per Share Chart

DH Group Nyrt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 43.47 0.00

DH Group Nyrt Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.31 48.53 0.00 51.29 53.21

DH Group Nyrt Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, DH Group Nyrt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DH Group Nyrt Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, DH Group Nyrt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DH Group Nyrt's Cyclically Adjusted Price-to-FCF falls into.


BUD:DHGROUP
97GF Score
DH Group Nyrt BUD:DHGROUP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DH Group Nyrt Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DH Group Nyrt's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=28.6/175.2800*175.2800
=28.600

Current CPI (Jun. 2026) = 175.2800.

DH Group Nyrt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 100.814 0.000
201609 0.000 100.370 0.000
201612 0.000 101.406 0.000
201703 -18.309 102.147 -31.418
201706 5.153 102.724 8.793
201709 10.794 102.902 18.386
201712 -54.741 103.627 -92.592
201803 12.349 104.219 20.769
201806 -2.304 105.922 -3.813
201809 -1.401 106.588 -2.304
201812 0.382 106.440 0.629
201903 -9.788 108.068 -15.876
201906 14.699 109.475 23.535
201909 -31.469 109.623 -50.317
201912 -2.280 110.659 -3.611
202003 -1.595 112.287 -2.490
202006 -4.557 112.583 -7.095
202009 -86.700 113.398 -134.013
202012 84.748 113.694 130.655
202103 -18.560 116.358 -27.958
202106 8.749 118.579 12.933
202109 -0.685 119.541 -1.004
202112 32.765 122.058 47.052
202203 4.057 126.351 5.628
202206 -10.324 132.420 -13.665
202209 149.167 143.597 182.079
202212 88.147 152.036 101.624
202303 14.803 158.105 16.411
202306 13.846 158.993 15.264
202309 2.878 161.140 3.131
202312 61.716 160.400 67.441
202403 2.792 163.879 2.986
202406 3.910 164.841 4.158
202409 48.240 165.877 50.975
202412 35.369 167.802 36.945
202503 18.235 171.577 18.629
202506 36.974 172.391 37.594
202512 0.000 173.280 0.000
202603 30.757 174.690 30.861
202606 28.600 175.280 28.600

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Ft53.21 mean?
DH Group Nyrt (BUD:DHGROUP) has a Cyclically Adjusted FCF per Share of Ft53.21 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DH Group Nyrt and its competitors.
Is DH Group Nyrt's Cyclically Adjusted FCF per Share too high?
DH Group Nyrt's current Cyclically Adjusted FCF per Share is Ft53.21. Overall, DH Group Nyrt has a GF Score™ of 97/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DH Group Nyrt's Cyclically Adjusted FCF per Share compare to competitors?
DH Group Nyrt's Cyclically Adjusted FCF per Share of Ft53.21 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DH Group Nyrt and its competitors. DH Group Nyrt's current Cyclically Adjusted FCF per Share is Ft53.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DH Group Nyrt stock overvalued right now?
Based on GuruFocus' analysis, DH Group Nyrt (BUD:DHGROUP) is currently considered Modestly Overvalued. The stock's GF Value™ is Ft1,232.96, compared to a current price of Ft1,380.00 — trading 11.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Ft53.21. DH Group Nyrt's overall GF Score™ is 97/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DH Group Nyrt (BUD:DHGROUP), the current Cyclically Adjusted FCF per Share is Ft53.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DH Group Nyrt (BUD:DHGROUP) Overvalued in 2026?

Based on GuruFocus' analysis, DH Group Nyrt stock appears to be overvalued. The current stock price of Ft1,380.00 is trading 11.9% above its estimated GF Value™ of Ft1,232.96. GuruFocus considers DH Group Nyrt to be Modestly Overvalued.

Key valuation signals for BUD:DHGROUP:

  • Cyclically Adjusted FCF per Share: Ft53.21
  • GF Value™: Ft1,232.96 vs. price of Ft1,380.00 (11.9% above fair value)
  • GF Score™: 97/100 with 3 warning signs

No single metric tells the full story. See the BUD:DHGROUP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DH Group Nyrt Business Description

Address Kapas utca 6-12, Budapest, HUN, 1027
DH Group Nyrt is a Hungarian company and its main activities are financial product brokerage, real estate brokerage and other related services. The company's services include consumer finance solutions and Real Estate solutions.
97GF Score

Get the complete analysis for BUD:DHGROUP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft1,380.00
Price
Ft1,232.96
GF Value