DH Group Nyrt (BUD:DHGROUP) Beneish M-Score: -2.69 (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:DHGROUP DH Group Nyrt BUD:DHGROUP
95 GF Score
Price Ft1,380.00
GF Value Ft1,232.96
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is DH Group Nyrt Beneish M-Score?

DH Group Nyrt BUD:DHGROUP 95 Beneish M-Score is -2.69 as of Sep. 01, 2026. GuruFocus rates BUD:DHGROUP with a GF Score™ of 95/100 and a GF Value™ of Ft1,232.96 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,680 Real Estate companies, DH Group Nyrt ranks better than 71.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DH Group Nyrt's Beneish M-Score or its related term are showing as below:

BUD:DHGROUP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -1.82   Max: 2.93
Current: -2.69

During the past 13 years, the highest Beneish M-Score of DH Group Nyrt was 2.93. The lowest was -2.69. And the median was -1.82.


DH Group Nyrt Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DH Group Nyrt's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DH Group Nyrt Beneish M-Score Chart

DH Group Nyrt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.84 -1.80 -2.52 -2.62 -2.69

DH Group Nyrt Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.69 0.00 0.00

DH Group Nyrt Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, DH Group Nyrt's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DH Group Nyrt Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, DH Group Nyrt's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DH Group Nyrt's Beneish M-Score falls into.


BUD:DHGROUP
95GF Score
DH Group Nyrt BUD:DHGROUP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DH Group Nyrt Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DH Group Nyrt for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1225+0.528 * 0.9802+0.404 * 0.7987+0.892 * 1.2304+0.115 * 1.0144
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.092084-0.327 * 1.0302
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Ft7,499 Mil.
Revenue was Ft48,857 Mil.
Gross Profit was Ft10,842 Mil.
Total Current Assets was Ft22,375 Mil.
Total Assets was Ft38,029 Mil.
Property, Plant and Equipment(Net PPE) was Ft3,535 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft1,442 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft12,965 Mil.
Long-Term Debt & Capital Lease Obligation was Ft13,723 Mil.
Net Income was Ft4,238 Mil.
Gross Profit was Ft0 Mil.
Cash Flow from Operations was Ft7,740 Mil.
Total Receivables was Ft5,429 Mil.
Revenue was Ft39,707 Mil.
Gross Profit was Ft8,637 Mil.
Total Current Assets was Ft16,184 Mil.
Total Assets was Ft32,535 Mil.
Property, Plant and Equipment(Net PPE) was Ft3,371 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft1,403 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft7,475 Mil.
Long-Term Debt & Capital Lease Obligation was Ft14,687 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7498.941 / 48857.283) / (5429.441 / 39707.123)
=0.153487 / 0.136737
=1.1225

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8636.796 / 39707.123) / (10842.011 / 48857.283)
=0.217513 / 0.221912
=0.9802

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22375.447 + 3534.62) / 38028.827) / (1 - (16183.572 + 3370.65) / 32534.517)
=0.318673 / 0.39897
=0.7987

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48857.283 / 39707.123
=1.2304

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1403.455 / (1403.455 + 3370.65)) / (1442.365 / (1442.365 + 3534.62))
=0.293972 / 0.289807
=1.0144

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 48857.283) / (0 / 39707.123)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13723.19 + 12965.396) / 38028.827) / ((14686.957 + 7475.42) / 32534.517)
=0.701799 / 0.681196
=1.0302

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4237.842 - 0 - 7739.67) / 38028.827
=-0.092084

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DH Group Nyrt has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
DH Group Nyrt (BUD:DHGROUP) has a Beneish M-Score of -2.69 as of Sep. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DH Group Nyrt and its competitors. According to the industry distribution chart, DH Group Nyrt ranks #481 out of 1680 companies in the Real Estate industry, placing it in the top 28.6%.
Is DH Group Nyrt's Beneish M-Score too high?
DH Group Nyrt's current Beneish M-Score is -2.69. Based on the distribution chart, DH Group Nyrt ranks #481 out of 1680 companies in the Real Estate industry, which is above the industry midpoint. Overall, DH Group Nyrt has a GF Score™ of 95/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DH Group Nyrt's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, DH Group Nyrt ranks #481 out of 1680 companies for Beneish M-Score. This puts DH Group Nyrt in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DH Group Nyrt and its competitors. DH Group Nyrt's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DH Group Nyrt stock overvalued right now?
Based on GuruFocus' analysis, DH Group Nyrt (BUD:DHGROUP) is currently considered Modestly Overvalued. The stock's GF Value™ is Ft1,232.96, compared to a current price of Ft1,380.00 — trading 11.9% above its estimated fair value. The current Beneish M-Score is -2.69. DH Group Nyrt's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DH Group Nyrt (BUD:DHGROUP), the current Beneish M-Score is -2.69 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DH Group Nyrt (BUD:DHGROUP) Overvalued in 2026?

Based on GuruFocus' analysis, DH Group Nyrt stock appears to be overvalued. The current stock price of Ft1,380.00 is trading 11.9% above its estimated GF Value™ of Ft1,232.96. GuruFocus considers DH Group Nyrt to be Modestly Overvalued.

Key valuation signals for BUD:DHGROUP:

  • Beneish M-Score: -2.69
  • GF Value™: Ft1,232.96 vs. price of Ft1,380.00 (11.9% above fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the BUD:DHGROUP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DH Group Nyrt Business Description

Address Kapas utca 6-12, Budapest, HUN, 1027
DH Group Nyrt is a Hungarian company and its main activities are financial product brokerage, real estate brokerage and other related services. The company's services include consumer finance solutions and Real Estate solutions.
95GF Score

Get the complete analysis for BUD:DHGROUP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft1,380.00
Price
Ft1,232.96
GF Value