Eastern CoE (CAI:EAST) Cyclically Adjusted FCF per Share: E£1.34 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAI:EAST Eastern Co SAE CAI:EAST
92 GF Score
Price E£36.92
GF Value E£48.21
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Eastern CoE Cyclically Adjusted FCF per Share?

Eastern CoE CAI:EAST +0.35% 92 Cyclically Adjusted FCF per Share is E£1.34 as of Sep. 2025. GuruFocus rates CAI:EAST with a GF Score™ of 92/100 and a GF Value™ of E£48.21 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastern CoE's adjusted free cash flow per share for the three months ended in Sep. 2025 was E£2.254. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is E£1.34 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Eastern CoE's average Cyclically Adjusted FCF Growth Rate was -97.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -73.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastern CoE was -73.40% per year. The lowest was -73.40% per year. And the median was -73.40% per year.

As of today (2026-07-21), Eastern CoE's current stock price is E£36.92. Eastern CoE's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was E£1.34. Eastern CoE's Cyclically Adjusted Price-to-FCF of today is 27.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern CoE was 37.65. The lowest was 0.12. And the median was 0.35.


Eastern CoE  (CAI:EAST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastern CoE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.92/1.34
=27.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern CoE was 37.65. The lowest was 0.12. And the median was 0.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastern CoE Cyclically Adjusted FCF per Share Related Terms


Eastern CoE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eastern CoE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern CoE Cyclically Adjusted FCF per Share Chart

Eastern CoE Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 59.72 57.02 59.01 1.13

Eastern CoE Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.07 58.99 59.56 1.13 1.34

CAI:EAST vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, Eastern CoE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern CoE Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Eastern CoE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastern CoE's Cyclically Adjusted Price-to-FCF falls into.


CAI:EAST
92GF Score
Eastern Co SAE CAI:EAST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern CoE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern CoE's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=2.254/324.8000*324.8000
=2.254

Current CPI (Sep. 2025) = 324.8000.

Eastern CoE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.090 236.525 0.124
201603 0.227 238.132 0.310
201606 0.283 241.018 0.381
201609 0.413 241.428 0.556
201612 0.812 241.432 1.092
201703 0.178 243.801 0.237
201706 0.428 244.955 0.568
201709 0.606 246.819 0.797
201712 -0.470 246.524 -0.619
201803 0.023 249.554 0.030
201806 0.241 251.989 0.311
201809 0.352 252.439 0.453
201812 0.098 251.233 0.127
201903 0.804 254.202 1.027
201906 0.329 256.143 0.417
201909 0.474 256.759 0.600
201912 0.407 256.974 0.514
202003 0.432 258.115 0.544
202006 0.158 257.797 0.199
202009 1.423 260.280 1.776
202012 -0.574 260.474 -0.716
202103 0.769 264.877 0.943
202106 0.671 271.696 0.802
202109 0.684 274.310 0.810
202112 0.385 278.802 0.449
202203 0.891 287.504 1.007
202206 0.633 296.311 0.694
202209 0.201 296.808 0.220
202212 1.545 296.797 1.691
202303 -0.041 301.836 -0.044
202306 -0.511 305.109 -0.544
202309 0.506 307.789 0.534
202312 0.030 306.746 0.032
202403 1.141 312.332 1.187
202406 2.205 314.175 2.280
202409 -1.150 315.301 -1.185
202412 -1.177 315.605 -1.211
202503 -1.912 319.799 -1.942
202506 -3.311 322.561 -3.334
202509 2.254 324.800 2.254

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of E£1.34 mean?
Eastern CoE (CAI:EAST) has a Cyclically Adjusted FCF per Share of E£1.34 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern CoE and its competitors.
Is Eastern CoE's Cyclically Adjusted FCF per Share too high?
Eastern CoE's current Cyclically Adjusted FCF per Share is E£1.34. Overall, Eastern CoE has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Eastern CoE's Cyclically Adjusted FCF per Share compare to PM and MO?
Eastern CoE's Cyclically Adjusted FCF per Share of E£1.34 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern CoE and its competitors. Eastern CoE's current Cyclically Adjusted FCF per Share is E£1.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern CoE stock overvalued right now?
Based on GuruFocus' analysis, Eastern CoE (CAI:EAST) is currently considered Modestly Undervalued. The stock's GF Value™ is E£48.21, compared to a current price of E£36.92 — trading 23.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is E£1.34. Eastern CoE's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eastern CoE (CAI:EAST), the current Cyclically Adjusted FCF per Share is E£1.34 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastern CoE (CAI:EAST) Overvalued in 2026?

Based on GuruFocus' analysis, Eastern CoE stock appears to be undervalued. The current stock price of E£36.92 is trading 23.4% below its estimated GF Value™ of E£48.21. GuruFocus considers Eastern CoE to be Modestly Undervalued.

Key valuation signals for CAI:EAST:

  • Cyclically Adjusted FCF per Share: E£1.34
  • GF Value™: E£48.21 vs. price of E£36.92 (23.4% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the CAI:EAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastern CoE Business Description

Address Al Wahat Road, Oasis Road plots numbers 1 - 87 to 98, sixth industrial zone, Fifth zone, Giza, EGY, 450
Eastern Co SAE is engaged in the manufacturing and trading of Tobacco leaf, its products and modern smoking alternatives and accessories/ practicing any investment, financial, commercial, industrial, agricultural or service activities. The company's business activities also include real estate Ownership and Construction, purchasing and dividing lands for the purposes of utilization, rental or sale, import, export, and commercial agencies. Its local cigarette brands include Cleopatra, Mondial, and Lite. Its export cigarette brands include Belmont, Delta, President, and Golden West. Its key products include Cigars & Pipe tobacco, Cigarettes and Moassel.
92GF Score

Get the complete analysis for CAI:EAST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£36.92
Price
E£48.21
GF Value