Eastern CoE (CAI:EAST) Cyclically Adjusted Revenue per Share: E£6.68 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAI:EAST Eastern Co SAE CAI:EAST
88 GF Score
Price E£37.49
GF Value E£48.26
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Eastern CoE Cyclically Adjusted Revenue per Share?

Eastern CoE CAI:EAST +0.05% 88 Cyclically Adjusted Revenue per Share is E£6.68 as of Sep. 2025. GuruFocus rates CAI:EAST with a GF Score™ of 88/100 and a GF Value™ of E£48.26 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Eastern CoE's adjusted revenue per share for the three months ended in Sep. 2025 was E£3.544. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is E£6.68 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Eastern CoE's average Cyclically Adjusted Revenue Growth Rate was 20.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Eastern CoE was 14.60% per year. The lowest was 14.60% per year. And the median was 14.60% per year.

As of today (2026-07-24), Eastern CoE's current stock price is E£37.49. Eastern CoE's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was E£6.68. Eastern CoE's Cyclically Adjusted PS Ratio of today is 5.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Eastern CoE was 7.11. The lowest was 1.73. And the median was 4.04.


Eastern CoE  (CAI:EAST) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Eastern CoE's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=37.49/6.68
=5.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Eastern CoE was 7.11. The lowest was 1.73. And the median was 4.04.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Eastern CoE Cyclically Adjusted Revenue per Share Related Terms


Eastern CoE Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Eastern CoE's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern CoE Cyclically Adjusted Revenue per Share Chart

Eastern CoE Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 4.23 4.70 5.32 6.36

Eastern CoE Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.54 5.81 6.06 6.36 6.68

CAI:EAST vs PM, MO, TPB: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Eastern CoE's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern CoE Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Eastern CoE's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Eastern CoE's Cyclically Adjusted PS Ratio falls into.


CAI:EAST
88GF Score
Eastern Co SAE CAI:EAST
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern CoE Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern CoE's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=3.544/324.8000*324.8000
=3.544

Current CPI (Sep. 2025) = 324.8000.

Eastern CoE Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.652 236.525 0.895
201603 0.611 238.132 0.833
201606 0.637 241.018 0.858
201609 0.634 241.428 0.853
201612 0.948 241.432 1.275
201703 0.937 243.801 1.248
201706 0.891 244.955 1.181
201709 1.050 246.819 1.382
201712 1.155 246.524 1.522
201803 1.068 249.554 1.390
201806 1.118 251.989 1.441
201809 1.121 252.439 1.442
201812 1.123 251.233 1.452
201903 1.051 254.202 1.343
201906 1.145 256.143 1.452
201909 1.227 256.759 1.552
201912 1.241 256.974 1.569
202003 1.136 258.115 1.429
202006 1.030 257.797 1.298
202009 1.333 260.280 1.663
202012 1.343 260.474 1.675
202103 1.227 264.877 1.505
202106 1.304 271.696 1.559
202109 1.451 274.310 1.718
202112 1.305 278.802 1.520
202203 1.305 287.504 1.474
202206 1.453 296.311 1.593
202209 1.541 296.808 1.686
202212 1.674 296.797 1.832
202303 1.434 301.836 1.543
202306 1.108 305.109 1.180
202309 1.389 307.789 1.466
202312 1.395 306.746 1.477
202403 2.317 312.332 2.409
202406 2.243 314.175 2.319
202409 2.708 315.301 2.790
202412 3.443 315.605 3.543
202503 2.516 319.799 2.555
202506 3.343 322.561 3.366
202509 3.544 324.800 3.544

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of E£6.68 mean?
Eastern CoE (CAI:EAST) has a Cyclically Adjusted Revenue per Share of E£6.68 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Eastern CoE and its competitors.
Is Eastern CoE's Cyclically Adjusted Revenue per Share too high?
Eastern CoE's current Cyclically Adjusted Revenue per Share is E£6.68. Overall, Eastern CoE has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Eastern CoE's Cyclically Adjusted Revenue per Share compare to PM and MO?
Eastern CoE's Cyclically Adjusted Revenue per Share of E£6.68 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Eastern CoE and its competitors. Eastern CoE's current Cyclically Adjusted Revenue per Share is E£6.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern CoE stock overvalued right now?
Based on GuruFocus' analysis, Eastern CoE (CAI:EAST) is currently considered Modestly Undervalued. The stock's GF Value™ is E£48.26, compared to a current price of E£37.49 — trading 22.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is E£6.68. Eastern CoE's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Eastern CoE (CAI:EAST), the current Cyclically Adjusted Revenue per Share is E£6.68 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastern CoE (CAI:EAST) Overvalued in 2026?

Based on GuruFocus' analysis, Eastern CoE stock appears to be undervalued. The current stock price of E£37.49 is trading 22.3% below its estimated GF Value™ of E£48.26. GuruFocus considers Eastern CoE to be Modestly Undervalued.

Key valuation signals for CAI:EAST:

  • Cyclically Adjusted Revenue per Share: E£6.68
  • GF Value™: E£48.26 vs. price of E£37.49 (22.3% below fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the CAI:EAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastern CoE Business Description

Address Al Wahat Road, Oasis Road plots numbers 1 - 87 to 98, sixth industrial zone, Fifth zone, Giza, EGY, 450
Eastern Co SAE is engaged in the manufacturing and trading of Tobacco leaf, its products and modern smoking alternatives and accessories/ practicing any investment, financial, commercial, industrial, agricultural or service activities. The company's business activities also include real estate Ownership and Construction, purchasing and dividing lands for the purposes of utilization, rental or sale, import, export, and commercial agencies. Its local cigarette brands include Cleopatra, Mondial, and Lite. Its export cigarette brands include Belmont, Delta, President, and Golden West. Its key products include Cigars & Pipe tobacco, Cigarettes and Moassel.
88GF Score

Get the complete analysis for CAI:EAST

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£37.49
Price
E£48.26
GF Value