Fnac Darty (CHIX:FNACP) Cyclically Adjusted FCF per Share: €11.45 (As of Dec. 2025)


CHIX:FNACP Fnac Darty SA CHIX:FNACP
67 GF Score
Price €35.03
GF Value €34.50
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Fnac Darty Cyclically Adjusted FCF per Share?

Fnac Darty CHIX:FNACP 67 Cyclically Adjusted FCF per Share is €11.45 as of Dec. 2025. GuruFocus rates CHIX:FNACP with a GF Score™ of 67/100 and a GF Value™ of €34.50 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fnac Darty's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €15.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €11.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Fnac Darty's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fnac Darty was 13.60% per year. The lowest was -18.90% per year. And the median was 9.80% per year.

As of today (2026-07-06), Fnac Darty's current stock price is € 35.025. Fnac Darty's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €11.45. Fnac Darty's Cyclically Adjusted Price-to-FCF of today is 3.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fnac Darty was 7.63. The lowest was 1.25. And the median was 2.80.


Fnac Darty  (CHIX:FNACp) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fnac Darty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.025/11.45
=3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fnac Darty was 7.63. The lowest was 1.25. And the median was 2.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fnac Darty Cyclically Adjusted FCF per Share Related Terms


Fnac Darty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fnac Darty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fnac Darty Cyclically Adjusted FCF per Share Chart

Fnac Darty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.84 9.02 12.78 10.23 11.45

Fnac Darty Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.78 0.00 10.23 0.00 11.45

CHIX:FNACP vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Fnac Darty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fnac Darty Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fnac Darty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fnac Darty's Cyclically Adjusted Price-to-FCF falls into.


CHIX:FNACP
67GF Score
Fnac Darty SA CHIX:FNACP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fnac Darty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fnac Darty's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.006/120.9000*120.9000
=15.006

Current CPI (Dec. 2025) = 120.9000.

Fnac Darty Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 6.935 100.650 8.330
201712 7.427 101.850 8.816
201812 5.867 103.470 6.855
201912 15.118 104.980 17.411
202012 16.158 104.960 18.612
202112 13.798 107.850 15.468
202212 6.822 114.160 7.225
202312 13.477 118.390 13.763
202412 11.119 119.950 11.207
202512 15.006 120.900 15.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €11.45 mean?
Fnac Darty (CHIX:FNACP) has a Cyclically Adjusted FCF per Share of €11.45 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fnac Darty and its competitors.
Is Fnac Darty's Cyclically Adjusted FCF per Share too high?
Fnac Darty's current Cyclically Adjusted FCF per Share is €11.45. Overall, Fnac Darty has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fnac Darty's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Fnac Darty's Cyclically Adjusted FCF per Share of €11.45 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fnac Darty and its competitors. Fnac Darty's current Cyclically Adjusted FCF per Share is €11.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fnac Darty stock overvalued right now?
Based on GuruFocus' analysis, Fnac Darty (CHIX:FNACP) is currently considered Fairly Valued. The stock's GF Value™ is €34.50, compared to a current price of €35.03 — trading 1.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €11.45. Fnac Darty's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fnac Darty (CHIX:FNACP), the current Cyclically Adjusted FCF per Share is €11.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fnac Darty (CHIX:FNACP) Overvalued in 2026?

Based on GuruFocus' analysis, Fnac Darty stock appears to be overvalued. The current stock price of €35.03 is trading 1.5% above its estimated GF Value™ of €34.50. GuruFocus considers Fnac Darty to be Fairly Valued.

Key valuation signals for CHIX:FNACP:

  • Cyclically Adjusted FCF per Share: €11.45
  • GF Value™: €34.50 vs. price of €35.03 (1.5% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the CHIX:FNACP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fnac Darty Business Description

Address 9, rue des Bateaux-Lavoirs, Ivry-sur-Seine, FRA, 94200
Fnac Darty SA is a retail distributor of entertainment and leisure products including consumer electronics in France, Spain, Portugal, Brazil, Belgium, Switzerland, and Morocco.
67GF Score

Get the complete analysis for CHIX:FNACP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€35.03
Price
€34.50
GF Value