Gentoo Media (CHIX:G2MS) Cyclically Adjusted FCF per Share: kr0.21 (As of Mar. 2026)


CHIX:G2MS Gentoo Media Inc CHIX:G2MS
52 GF Score
Price kr6.79
GF Value kr23.73
! 6 Warning Signs
View Full Analysis

What is Gentoo Media Cyclically Adjusted FCF per Share?

Gentoo Media CHIX:G2MS 52 Cyclically Adjusted FCF per Share is kr0.21 as of Mar. 2026. GuruFocus rates CHIX:G2MS with a GF Score™ of 52/100 and a GF Value™ of kr23.73. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gentoo Media's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.505. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.21 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gentoo Media was 46.60% per year. The lowest was -47.00% per year. And the median was 36.25% per year.

As of today (2026-07-08), Gentoo Media's current stock price is kr6.79. Gentoo Media's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.21. Gentoo Media's Cyclically Adjusted Price-to-FCF of today is 32.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gentoo Media was 110.68. The lowest was 13.75. And the median was 28.38.


Gentoo Media  (CHIX:G2Ms) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gentoo Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.79/0.21
=32.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gentoo Media was 110.68. The lowest was 13.75. And the median was 28.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gentoo Media Cyclically Adjusted FCF per Share Related Terms


Gentoo Media Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gentoo Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gentoo Media Cyclically Adjusted FCF per Share Chart

Gentoo Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -0.53 -0.15 -0.13 0.12

Gentoo Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.16 -0.14 -0.02 0.12 0.21

CHIX:G2MS vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Gentoo Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gentoo Media Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Gentoo Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gentoo Media's Cyclically Adjusted Price-to-FCF falls into.


CHIX:G2MS
52GF Score
Gentoo Media Inc CHIX:G2MS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gentoo Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gentoo Media's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.505/330.2130*330.2130
=0.505

Current CPI (Mar. 2026) = 330.2130.

Gentoo Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.138 241.018 0.189
201609 0.373 241.428 0.510
201612 -0.106 241.432 -0.145
201703 0.481 243.801 0.651
201706 0.132 244.955 0.178
201709 -2.597 246.819 -3.474
201712 -2.931 246.524 -3.926
201803 -0.081 249.554 -0.107
201806 0.595 251.989 0.780
201809 -0.244 252.439 -0.319
201812 0.380 251.233 0.499
201903 0.037 254.202 0.048
201906 -0.033 256.143 -0.043
201909 0.039 256.759 0.050
201912 -0.823 256.974 -1.058
202003 0.611 258.115 0.782
202006 0.996 257.797 1.276
202009 -0.228 260.280 -0.289
202012 -0.245 260.474 -0.311
202103 -0.248 264.877 -0.309
202106 0.087 271.696 0.106
202109 0.620 274.310 0.746
202112 -0.148 278.802 -0.175
202203 0.086 287.504 0.099
202206 0.480 296.311 0.535
202209 0.507 296.808 0.564
202212 -0.108 296.797 -0.120
202303 0.724 301.836 0.792
202306 0.430 305.109 0.465
202309 0.377 307.789 0.404
202312 0.101 306.746 0.109
202403 0.421 312.332 0.445
202406 0.220 314.175 0.231
202409 0.206 315.301 0.216
202412 0.172 315.605 0.180
202503 0.214 319.799 0.221
202506 0.489 322.561 0.501
202509 0.585 324.800 0.595
202512 0.724 324.054 0.738
202603 0.505 330.213 0.505

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.21 mean?
Gentoo Media (CHIX:G2MS) has a Cyclically Adjusted FCF per Share of kr0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gentoo Media and its competitors.
Is Gentoo Media's Cyclically Adjusted FCF per Share too high?
Gentoo Media's current Cyclically Adjusted FCF per Share is kr0.21. Overall, Gentoo Media has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Gentoo Media's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Gentoo Media's Cyclically Adjusted FCF per Share of kr0.21 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gentoo Media and its competitors. Gentoo Media's current Cyclically Adjusted FCF per Share is kr0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gentoo Media stock overvalued right now?
Gentoo Media (CHIX:G2MS) has a current Cyclically Adjusted FCF per Share of kr0.21. The stock's GF Value™ is kr23.73, compared to a current price of kr6.79 — trading 71.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.21. Gentoo Media's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gentoo Media (CHIX:G2MS), the current Cyclically Adjusted FCF per Share is kr0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gentoo Media (CHIX:G2MS) Overvalued in 2026?

Based on GuruFocus' analysis, Gentoo Media stock appears to be undervalued. The current stock price of kr6.79 is trading 71.4% below its estimated GF Value™ of kr23.73.

Key valuation signals for CHIX:G2MS:

  • Cyclically Adjusted FCF per Share: kr0.21
  • GF Value™: kr23.73 vs. price of kr6.79 (71.4% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the CHIX:G2MS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gentoo Media Business Description

Other Exchanges G2M:Sweden
Address Quad Central, Q4 Level 14, Triq L-Esportaturi, Birkirkara, MLT, CBD 1040
Gentoo Media Inc is an affiliate connecting operators and players in the online gambling and sports betting industry, offering an array of iGaming affiliate solutions, such as paid marketing expertise and quality traffic through its prominent industry sites. The Group operates in two segments, which is Publishing; and Paid Media. It derives maximum revenue from Publishing segment. The publishing segment generates revenue by creating content monetized through ads, subscriptions, or sponsorships. It attracts audiences organically via Search Engine Optimization (SEO), social media, and direct traffic, earning from programmatic ads, direct brand deals, or paywalls.
52GF Score

Get the complete analysis for CHIX:G2MS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.79
Price
kr23.73
GF Value