Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Gentoo MediaCHIX:G2MS 61 Intrinsic Value: Projected FCF is kr17.24 as of Sep. 22, 2026. GuruFocus rates CHIX:G2MS with a GF Score™ of 61/100 and a GF Value™ of kr28.86. The stock has 6 warning signs investors should review. Among 593 Travel & Leisure companies, Gentoo Media ranks better than 80.44% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-22), Gentoo Media's Intrinsic Value: Projected FCF is kr17.24. The stock price of Gentoo Media is kr6.79. Therefore, Gentoo Media's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Gentoo Media's Intrinsic Value: Projected FCF or its related term are showing as below:
CHIX:G2Ms'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.39 Med: 4.27 Max: 183.79
Current: 0.39
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Gentoo Media was 183.79. The lowest was 0.39. And the median was 4.27.
CHIX:G2Ms's Price-to-Projected-FCF is ranked better than 80.44% of 593
companies
in the Travel & Leisure industry
Industry Median: 0.91
vs CHIX:G2Ms: 0.39
Gentoo Media (CHIX:G2Ms) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Gentoo Media's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
6.79
/
9.1264753379468
=
0.74
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Gentoo Media Intrinsic Value: Projected FCF Related Terms
Gentoo Media Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Gentoo Media's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CHIX:G2MS vs FLUT, DKNG, SGHC: Intrinsic Value: Projected FCF Comparison
For the Gambling subindustry, Gentoo Media's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Gentoo Media Price-to-Projected-FCF vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Gentoo Media's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Gentoo Media's Price-to-Projected-FCF falls into.
Gentoo Media Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr17.24 mean?
Gentoo Media (CHIX:G2MS) has a Intrinsic Value: Projected FCF of kr17.24 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gentoo Media and its competitors. According to the industry distribution chart, Gentoo Media ranks #116 out of 593 companies in the Travel & Leisure industry, placing it in the top 19.6%.
Is Gentoo Media's Intrinsic Value: Projected FCF too high?
Gentoo Media's current Intrinsic Value: Projected FCF is kr17.24. Based on the distribution chart, Gentoo Media ranks #116 out of 593 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Gentoo Media has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Gentoo Media's Intrinsic Value: Projected FCF compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Gentoo Media ranks #116 out of 593 companies for Intrinsic Value: Projected FCF. This places Gentoo Media in the top 20% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 593 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gentoo Media and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gentoo Media's current Intrinsic Value: Projected FCF is kr17.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gentoo Media stock overvalued right now?
Gentoo Media (CHIX:G2MS) has a current Intrinsic Value: Projected FCF of kr17.24. The stock's GF Value™ is kr28.86, compared to a current price of kr6.79 — trading 76.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr17.24. Gentoo Media's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Gentoo Media (CHIX:G2MS), the current Intrinsic Value: Projected FCF is kr17.24 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Gentoo Media (CHIX:G2MS) Overvalued in 2026?
Based on GuruFocus' analysis, Gentoo Media stock appears to be undervalued.
The current stock price of kr6.79 is trading 76.5% below its estimated GF Value™ of kr28.86.
Key valuation signals for CHIX:G2MS:
Intrinsic Value: Projected FCF: kr17.24
GF Value™: kr28.86 vs. price of kr6.79 (76.5% below fair value)
No single metric tells the full story. See the CHIX:G2MS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Gentoo Media Inc is a Malta-based iGaming affiliate company that connects online casino and sports betting operators with players. It operates through two segments: Publishing and Paid Media. The Publishing segment, which generates most of its revenue, builds and operates a portfolio of gaming-focused websites that attract traffic organically through search engine optimization, social media, and direct visits, and monetizes that audience via performance-based deals with operators, including revenue share, cost per acquisition, and fixed fees. The Paid Media segment provides paid marketing services and media buying to drive player acquisitions for operator clients. Its customers are primarily online gambling and sports betting operators, and its audience spans international regulated iGaming markets, with a focus on Europe and other jurisdictions where online betting is licensed. The company was formerly known as Gaming Innovation Group's media division before being separated and rebranded as Gentoo Media.
61GF Score
Get the complete analysis for CHIX:G2MS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:G2MS has been successfully added to your 
